Uno Minda Ltd — Profit & Loss Statement

₹1031.60

-3.58%

Uno Minda Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	3.64 Cr	7.11 Cr	4.87 Cr	10.92 Cr
EBIT	1.47K Cr	1.29K Cr	949.32 Cr	607.99 Cr
Tax Rate For Calcs	0.25	0.27	0.24	0.30
Normalized EBITDA	2.07K Cr	1.79K Cr	1.36K Cr	962.96 Cr
Total Unusual Items	14.35 Cr	26.79 Cr	20.15 Cr	36.78 Cr
Total Unusual Items Excluding Goodwill	14.35 Cr	26.79 Cr	20.15 Cr	36.78 Cr
Net Income From Continuing Operation Net Minority Interest	942.95 Cr	875.42 Cr	653.55 Cr	355.80 Cr
Reconciled Depreciation	614.93 Cr	526.22 Cr	429.93 Cr	391.75 Cr
Reconciled Cost Of Revenue	11.26K Cr	9.45K Cr	7.56K Cr	5.52K Cr
EBITDA	2.09K Cr	1.82K Cr	1.38K Cr	999.74 Cr
Net Interest Income	-164.92 Cr	-107.70 Cr	-56.48 Cr	-55.49 Cr
Interest Expense	163.71 Cr	101.20 Cr	57.97 Cr	48.57 Cr
Interest Income	5.44 Cr	4.66 Cr	11.92 Cr	4.96 Cr
Normalized Income	932.24 Cr	855.74 Cr	638.27 Cr	329.94 Cr
Net Income From Continuing And Discontinued Operation	942.95 Cr	875.42 Cr	653.55 Cr	355.80 Cr
Total Expenses	15.32K Cr	12.85K Cr	10.26K Cr	7.72K Cr
Rent Expense Supplemental	31.97 Cr	32.28 Cr	35.59 Cr	28.52 Cr
Diluted Average Shares	57.59 Cr	57.43 Cr	57.49 Cr	56.50 Cr
Basic Average Shares	57.44 Cr	57.36 Cr	57.23 Cr	56.28 Cr
Diluted EPS	16.37	15.24	11.37	6.30
Basic EPS	16.42	15.26	11.42	6.32
Diluted NI Availto Com Stockholders	942.95 Cr	875.42 Cr	653.55 Cr	355.80 Cr
Net Income Common Stockholders	942.95 Cr	875.42 Cr	653.55 Cr	355.80 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	942.95 Cr	875.42 Cr	653.55 Cr	355.80 Cr
Minority Interests	-77.62 Cr	-49.29 Cr	-46.68 Cr	-56.84 Cr
Net Income Including Noncontrolling Interests	1.02K Cr	924.71 Cr	700.23 Cr	412.64 Cr
Net Income Continuous Operations	1.02K Cr	924.71 Cr	700.23 Cr	412.64 Cr
Tax Provision	286.03 Cr	267.12 Cr	191.12 Cr	146.78 Cr
Pretax Income	1.31K Cr	1.19K Cr	891.35 Cr	559.42 Cr
Other Non Operating Income Expenses	16.93 Cr	14.88 Cr	15.54 Cr	20.94 Cr
Special Income Charges	13.66 Cr	28.25 Cr	14.75 Cr	18.72 Cr
Other Special Charges	-2.94 Cr	-31.40 Cr	-14.96 Cr	-18.98 Cr
Write Off	-2.18 Cr	0.16 Cr	0.21 Cr	0.26 Cr
Impairment Of Capital Assets	0.00	2.99 Cr	0.00	0.00
Restructuring And Mergern Acquisition	-8.54 Cr	0.00	—	—
Net Non Operating Interest Income Expense	-164.92 Cr	-107.70 Cr	-56.48 Cr	-55.49 Cr
Total Other Finance Cost	6.65 Cr	11.16 Cr	10.43 Cr	11.88 Cr
Interest Expense Non Operating	163.71 Cr	101.20 Cr	57.97 Cr	48.57 Cr
Interest Income Non Operating	5.44 Cr	4.66 Cr	11.92 Cr	4.96 Cr
Operating Income	1.26K Cr	1.06K Cr	820.49 Cr	500.51 Cr
Operating Expense	4.06K Cr	3.40K Cr	2.70K Cr	2.20K Cr
Other Operating Expenses	945.95 Cr	811.15 Cr	632.96 Cr	447.28 Cr
Depreciation And Amortization In Income Statement	614.93 Cr	526.22 Cr	429.93 Cr	391.75 Cr
Amortization	69.10 Cr	64.09 Cr	57.29 Cr	51.05 Cr
Depreciation Income Statement	545.83 Cr	462.13 Cr	372.64 Cr	340.70 Cr
Research And Development	51.81 Cr	38.85 Cr	26.44 Cr	21.13 Cr
Selling General And Administration	443.81 Cr	336.23 Cr	266.90 Cr	195.41 Cr
Selling And Marketing Expense	274.23 Cr	212.04 Cr	188.05 Cr	141.27 Cr
General And Administrative Expense	169.58 Cr	124.19 Cr	78.85 Cr	54.14 Cr
Rent And Landing Fees	31.97 Cr	32.28 Cr	35.59 Cr	28.52 Cr
Gross Profit	5.32K Cr	4.46K Cr	3.52K Cr	2.70K Cr
Cost Of Revenue	11.26K Cr	9.45K Cr	7.56K Cr	5.52K Cr
Total Revenue	16.58K Cr	13.91K Cr	11.08K Cr	8.22K Cr
Operating Revenue	16.58K Cr	13.91K Cr	11.08K Cr	8.22K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Uno Minda Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Auto Components & Equipments Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.