UNIVPHOTOConsumer Electronics
Universus Photo Imagings Ltd — Profit & Loss Statement
₹411.20
-1.99%
Universus Photo Imagings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 9.73 Cr | 1.66 Cr | — |
| Tax Rate For Calcs | 0.09 | 0.30 | 0.30 | 0.14 | — |
| Normalized EBITDA | 95.75 Cr | -186.74 Cr | -71.66 Cr | 585.28 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 32.42 Cr | 11.98 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 32.42 Cr | 11.98 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 87.02 Cr | -196.35 Cr | -44.47 Cr | 514.35 Cr | — |
| Reconciled Depreciation | 0.13 Cr | 0.22 Cr | 0.27 Cr | 0.43 Cr | — |
| Reconciled Cost Of Revenue | 17.38 Cr | 23.07 Cr | 29.72 Cr | 38.56 Cr | — |
| EBITDA | 95.75 Cr | -186.74 Cr | -39.24 Cr | 597.26 Cr | — |
| EBIT | 95.62 Cr | -186.97 Cr | -39.51 Cr | 596.83 Cr | — |
| Net Interest Income | 0.00 | 0.00 | -7000.00 | 0.03 Cr | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized Income | 87.02 Cr | -196.35 Cr | -67.16 Cr | 504.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 87.02 Cr | -196.35 Cr | -44.47 Cr | 514.35 Cr | — |
| Total Expenses | 26.48 Cr | 30.07 Cr | 36.71 Cr | 45.92 Cr | — |
| Diluted Average Shares | 1.09 Cr | 1.09 Cr | 1.09 Cr | 1.09 Cr | — |
| Basic Average Shares | 1.09 Cr | 1.09 Cr | 1.09 Cr | 1.09 Cr | — |
| Diluted EPS | 79.49 | -179.37 | -40.62 | 469.87 | — |
| Basic EPS | 79.49 | -179.37 | -40.62 | 469.87 | — |
| Diluted NI Availto Com Stockholders | 87.02 Cr | -196.35 Cr | -44.47 Cr | 514.35 Cr | — |
| Net Income Common Stockholders | 87.02 Cr | -196.35 Cr | -44.47 Cr | 514.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 87.02 Cr | -196.35 Cr | -44.47 Cr | 514.35 Cr | — |
| Net Income Including Noncontrolling Interests | 87.02 Cr | -196.35 Cr | -44.47 Cr | 514.35 Cr | — |
| Net Income Continuous Operations | 87.02 Cr | -196.35 Cr | -44.47 Cr | 514.35 Cr | — |
| Tax Provision | 8.60 Cr | 9.38 Cr | 4.96 Cr | 82.48 Cr | — |
| Pretax Income | 95.62 Cr | -186.97 Cr | -39.51 Cr | 596.83 Cr | — |
| Other Non Operating Income Expenses | 42.23 Cr | 37.89 Cr | 0.94 Cr | 0.95 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.07 Cr | 4.26 Cr | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | -7000.00 | 0.03 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Operating Income | -1.88 Cr | 2.38 Cr | 6.50 Cr | 10.24 Cr | — |
| Operating Expense | 9.10 Cr | 7.00 Cr | 6.99 Cr | 7.36 Cr | — |
| Other Operating Expenses | 5.22 Cr | 4.47 Cr | 2.95 Cr | 2.75 Cr | — |
| Depreciation And Amortization In Income Statement | 0.13 Cr | 0.23 Cr | 0.27 Cr | 0.43 Cr | — |
| Depreciation Income Statement | 0.13 Cr | 0.23 Cr | 0.27 Cr | 0.43 Cr | — |
| Gross Profit | 7.22 Cr | 9.38 Cr | 13.49 Cr | 17.60 Cr | — |
| Cost Of Revenue | 17.38 Cr | 23.07 Cr | 29.72 Cr | 38.56 Cr | — |
| Total Revenue | 24.60 Cr | 32.45 Cr | 43.21 Cr | 56.16 Cr | — |
| Operating Revenue | 24.60 Cr | 32.45 Cr | 43.21 Cr | 56.16 Cr | — |
| Rent Expense Supplemental | — | 0.75 Cr | 0.14 Cr | 0.19 Cr | 0.18 Cr |
| Write Off | — | 0.00 | 0.07 Cr | 0.00 | 37000.00 |
| Restructuring And Mergern Acquisition | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 1000.00 | 7000.00 | 38000.00 | 16000.00 |
| Selling General And Administration | — | 1.07 Cr | 1.55 Cr | 1.28 Cr | 0.94 Cr |
| Selling And Marketing Expense | — | 0.40 Cr | 0.49 Cr | 0.67 Cr | 0.64 Cr |
| General And Administrative Expense | — | 0.67 Cr | 1.05 Cr | 0.60 Cr | 0.30 Cr |
| Rent And Landing Fees | — | 0.75 Cr | 0.14 Cr | 0.19 Cr | 0.18 Cr |
| Interest Income | — | — | 0.00 | 0.04 Cr | 0.17 Cr |
| Interest Income Non Operating | — | — | 0.00 | 0.04 Cr | 0.17 Cr |
| Other Special Charges | — | — | — | -4.26 Cr | -0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Universus Photo Imagings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.