UNIVCABLESCables - Electricals
Universal Cables Ltd — Profit & Loss Statement
₹649.60
-5.01%
Universal Cables Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.39 Cr | -0.12 Cr | -0.21 Cr | -0.06 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.22 | 0.24 | — |
| Normalized EBITDA | 242.82 Cr | 259.85 Cr | 260.94 Cr | 187.32 Cr | — |
| Total Unusual Items | 5.81 Cr | -0.50 Cr | -0.94 Cr | -0.26 Cr | — |
| Total Unusual Items Excluding Goodwill | 5.81 Cr | -0.50 Cr | -0.94 Cr | -0.26 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 89.39 Cr | 108.22 Cr | 118.15 Cr | 74.93 Cr | — |
| Reconciled Depreciation | 27.32 Cr | 23.76 Cr | 22.48 Cr | 24.36 Cr | — |
| Reconciled Cost Of Revenue | 1.83K Cr | 1.47K Cr | 1.69K Cr | 1.41K Cr | — |
| EBITDA | 248.62 Cr | 259.35 Cr | 260.00 Cr | 187.05 Cr | — |
| EBIT | 221.30 Cr | 235.60 Cr | 237.52 Cr | 162.69 Cr | — |
| Net Interest Income | -103.85 Cr | -91.47 Cr | -97.09 Cr | -76.01 Cr | — |
| Interest Expense | 103.85 Cr | 91.47 Cr | 86.02 Cr | 64.13 Cr | — |
| Normalized Income | 84.97 Cr | 108.60 Cr | 118.88 Cr | 75.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 89.39 Cr | 108.22 Cr | 118.15 Cr | 74.93 Cr | — |
| Total Expenses | 2.26K Cr | 1.88K Cr | 2.02K Cr | 1.70K Cr | — |
| Diluted Average Shares | 3.47 Cr | 3.47 Cr | 3.47 Cr | 3.47 Cr | — |
| Basic Average Shares | 3.47 Cr | 3.47 Cr | 3.47 Cr | 3.47 Cr | — |
| Diluted EPS | 25.76 | 31.19 | 34.05 | 21.60 | — |
| Basic EPS | 25.76 | 31.19 | 34.05 | 21.60 | — |
| Diluted NI Availto Com Stockholders | 89.39 Cr | 108.22 Cr | 118.15 Cr | 74.93 Cr | — |
| Net Income Common Stockholders | 89.39 Cr | 108.22 Cr | 118.15 Cr | 74.93 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 89.39 Cr | 108.22 Cr | 118.15 Cr | 74.93 Cr | — |
| Net Income Including Noncontrolling Interests | 89.39 Cr | 108.22 Cr | 118.15 Cr | 74.93 Cr | — |
| Net Income Continuous Operations | 89.39 Cr | 108.22 Cr | 118.15 Cr | 74.93 Cr | — |
| Tax Provision | 28.07 Cr | 35.90 Cr | 33.35 Cr | 23.63 Cr | — |
| Pretax Income | 117.46 Cr | 144.13 Cr | 151.50 Cr | 98.56 Cr | — |
| Other Non Operating Income Expenses | 22.81 Cr | 23.60 Cr | 7.09 Cr | 10.80 Cr | — |
| Special Income Charges | 5.81 Cr | -0.50 Cr | -0.94 Cr | -0.26 Cr | — |
| Write Off | -5.81 Cr | 0.50 Cr | 0.96 Cr | 0.24 Cr | — |
| Net Non Operating Interest Income Expense | -103.85 Cr | -91.47 Cr | -97.09 Cr | -76.01 Cr | — |
| Interest Expense Non Operating | 103.85 Cr | 91.47 Cr | 86.02 Cr | 64.13 Cr | — |
| Operating Income | 146.48 Cr | 138.44 Cr | 163.85 Cr | 98.81 Cr | — |
| Operating Expense | 432.08 Cr | 410.64 Cr | 329.06 Cr | 284.99 Cr | — |
| Other Operating Expenses | 296.99 Cr | 291.69 Cr | 181.29 Cr | 154.06 Cr | — |
| Depreciation And Amortization In Income Statement | 27.32 Cr | 23.76 Cr | 22.48 Cr | 24.36 Cr | — |
| Depreciation Income Statement | 27.32 Cr | 23.76 Cr | 22.44 Cr | 24.25 Cr | — |
| Gross Profit | 578.56 Cr | 549.08 Cr | 492.91 Cr | 383.79 Cr | — |
| Cost Of Revenue | 1.83K Cr | 1.47K Cr | 1.69K Cr | 1.41K Cr | — |
| Total Revenue | 2.41K Cr | 2.02K Cr | 2.19K Cr | 1.80K Cr | — |
| Operating Revenue | 2.41K Cr | 2.02K Cr | 2.19K Cr | 1.80K Cr | — |
| Interest Income | — | 0.66 Cr | 0.32 Cr | 1.72 Cr | 0.65 Cr |
| Rent Expense Supplemental | — | 1.65 Cr | 1.90 Cr | 1.80 Cr | 1.49 Cr |
| Other Special Charges | — | -0.54 Cr | -0.02 Cr | 0.02 Cr | -0.25 Cr |
| Total Other Finance Cost | — | 8.54 Cr | 11.39 Cr | 13.60 Cr | 7.17 Cr |
| Interest Income Non Operating | — | 0.66 Cr | 0.32 Cr | 1.72 Cr | 0.65 Cr |
| Amortization | — | 0.07 Cr | 0.04 Cr | 0.11 Cr | 0.11 Cr |
| Selling General And Administration | — | 47.28 Cr | 51.64 Cr | 40.00 Cr | 26.55 Cr |
| Selling And Marketing Expense | — | 43.15 Cr | 47.26 Cr | 35.49 Cr | 23.36 Cr |
| General And Administrative Expense | — | 4.13 Cr | 4.38 Cr | 4.50 Cr | 3.19 Cr |
| Rent And Landing Fees | — | 1.65 Cr | 1.90 Cr | 1.80 Cr | 1.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Universal Cables Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.