UNIVASTUCivil Construction
Univastu India Ltd — Profit & Loss Statement
₹59.81
-5.32%
Univastu India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.34 | 0.31 | 0.26 | 0.27 | — |
| Normalized EBITDA | 29.14 Cr | 20.66 Cr | 13.76 Cr | 12.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.47 Cr | 7.13 Cr | 6.63 Cr | 5.24 Cr | — |
| Reconciled Depreciation | 1.38 Cr | 1.25 Cr | 0.89 Cr | 0.94 Cr | — |
| Reconciled Cost Of Revenue | 121.51 Cr | 83.43 Cr | 61.40 Cr | 38.61 Cr | — |
| EBITDA | 29.14 Cr | 20.66 Cr | 13.76 Cr | 12.74 Cr | — |
| EBIT | 27.76 Cr | 19.41 Cr | 12.87 Cr | 11.80 Cr | — |
| Net Interest Income | -4.28 Cr | -4.81 Cr | -4.88 Cr | -5.04 Cr | — |
| Interest Expense | 4.28 Cr | 4.81 Cr | 3.87 Cr | 4.59 Cr | — |
| Normalized Income | 10.47 Cr | 7.13 Cr | 6.63 Cr | 5.24 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.47 Cr | 7.13 Cr | 6.63 Cr | 5.24 Cr | — |
| Total Expenses | 144.27 Cr | 102.32 Cr | 73.07 Cr | 46.58 Cr | — |
| Diluted NI Availto Com Stockholders | 10.47 Cr | 7.13 Cr | 6.63 Cr | 5.24 Cr | — |
| Net Income Common Stockholders | 10.47 Cr | 7.13 Cr | 6.63 Cr | 5.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.47 Cr | 7.13 Cr | 6.63 Cr | 5.24 Cr | — |
| Minority Interests | -5.04 Cr | -2.88 Cr | -0.01 Cr | -47000.00 | — |
| Net Income Including Noncontrolling Interests | 15.51 Cr | 10.00 Cr | 6.64 Cr | 5.24 Cr | — |
| Net Income Continuous Operations | 15.51 Cr | 10.00 Cr | 6.64 Cr | 5.24 Cr | — |
| Tax Provision | 7.97 Cr | 4.60 Cr | 2.36 Cr | 1.97 Cr | — |
| Pretax Income | 23.48 Cr | 14.60 Cr | 9.00 Cr | 7.21 Cr | — |
| Other Non Operating Income Expenses | 0.85 Cr | 1.12 Cr | 0.40 Cr | 0.09 Cr | — |
| Net Non Operating Interest Income Expense | -4.28 Cr | -4.81 Cr | -4.88 Cr | -5.04 Cr | — |
| Interest Expense Non Operating | 4.28 Cr | 4.81 Cr | 3.87 Cr | 4.59 Cr | — |
| Operating Income | 26.91 Cr | 18.30 Cr | 13.88 Cr | 12.16 Cr | — |
| Operating Expense | 22.76 Cr | 18.89 Cr | 11.66 Cr | 7.97 Cr | — |
| Other Operating Expenses | 11.55 Cr | 10.27 Cr | 2.94 Cr | 1.35 Cr | — |
| Depreciation And Amortization In Income Statement | 1.38 Cr | 1.25 Cr | 0.89 Cr | 0.94 Cr | — |
| Depreciation Income Statement | 1.38 Cr | 1.25 Cr | 0.89 Cr | 0.94 Cr | — |
| Gross Profit | 49.67 Cr | 37.19 Cr | 25.54 Cr | 20.13 Cr | — |
| Cost Of Revenue | 121.51 Cr | 83.43 Cr | 61.40 Cr | 38.61 Cr | — |
| Total Revenue | 171.18 Cr | 120.61 Cr | 86.95 Cr | 58.74 Cr | — |
| Operating Revenue | 171.18 Cr | 120.61 Cr | 86.95 Cr | 58.74 Cr | — |
| Total Unusual Items | — | -0.05 Cr | 0.00 | — | -0.83 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.05 Cr | 0.00 | — | -0.83 Cr |
| Interest Income | — | 0.23 Cr | 0.40 Cr | 0.34 Cr | 0.24 Cr |
| Rent Expense Supplemental | — | 0.58 Cr | 0.37 Cr | 1.53 Cr | 0.82 Cr |
| Diluted Average Shares | — | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr |
| Basic Average Shares | — | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr |
| Diluted EPS | — | 6.27 | 5.83 | 4.61 | 8.43 |
| Basic EPS | — | 6.27 | 5.83 | 4.61 | 8.43 |
| Special Income Charges | — | -0.05 Cr | 0.00 | — | -0.83 Cr |
| Write Off | — | 0.05 Cr | 0.00 | — | 0.83 Cr |
| Total Other Finance Cost | — | 0.67 Cr | 1.41 Cr | 0.79 Cr | 2.13 Cr |
| Interest Income Non Operating | — | 0.23 Cr | 0.40 Cr | 0.34 Cr | 0.24 Cr |
| Selling General And Administration | — | 3.74 Cr | 1.79 Cr | 1.11 Cr | 0.66 Cr |
| General And Administrative Expense | — | 3.74 Cr | 1.79 Cr | 1.03 Cr | 0.64 Cr |
| Rent And Landing Fees | — | 0.58 Cr | 0.37 Cr | 0.45 Cr | 0.51 Cr |
| Selling And Marketing Expense | — | — | 0.05 Cr | 0.08 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Univastu India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.