UNIDTIndustrial Products
United Drilling Tools Ltd — Profit & Loss Statement
₹146.77
-3.30%
United Drilling Tools Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 30308.85 | 57899.65 | — |
| Tax Rate For Calcs | 0.24 | 0.32 | 0.31 | 0.30 | — |
| Normalized EBITDA | 27.61 Cr | 21.97 Cr | 19.30 Cr | 74.77 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 99000.00 | 0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 99000.00 | 0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 15.03 Cr | 9.38 Cr | 10.27 Cr | 50.03 Cr | — |
| Reconciled Depreciation | 4.98 Cr | 5.19 Cr | 4.13 Cr | 3.04 Cr | — |
| Reconciled Cost Of Revenue | 106.20 Cr | 78.11 Cr | 80.47 Cr | 82.63 Cr | — |
| EBITDA | 27.61 Cr | 21.97 Cr | 19.31 Cr | 74.79 Cr | — |
| EBIT | 22.63 Cr | 16.78 Cr | 15.18 Cr | 71.74 Cr | — |
| Net Interest Income | -2.74 Cr | -2.99 Cr | -0.63 Cr | 0.12 Cr | — |
| Interest Expense | 2.74 Cr | 2.99 Cr | 0.37 Cr | 0.27 Cr | — |
| Normalized Income | 15.03 Cr | 9.38 Cr | 10.27 Cr | 50.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 15.03 Cr | 9.38 Cr | 10.27 Cr | 50.03 Cr | — |
| Total Expenses | 147.39 Cr | 113.78 Cr | 104.79 Cr | 103.69 Cr | — |
| Diluted Average Shares | 2.04 Cr | 2.03 Cr | 2.03 Cr | 2.03 Cr | — |
| Basic Average Shares | 2.04 Cr | 2.03 Cr | 2.03 Cr | 2.03 Cr | — |
| Diluted EPS | 7.38 | 4.63 | 5.03 | 24.64 | — |
| Basic EPS | 7.38 | 4.63 | 5.03 | 24.64 | — |
| Diluted NI Availto Com Stockholders | 15.03 Cr | 9.38 Cr | 10.27 Cr | 50.03 Cr | — |
| Net Income Common Stockholders | 15.03 Cr | 9.38 Cr | 10.27 Cr | 50.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 15.03 Cr | 9.38 Cr | 10.27 Cr | 50.03 Cr | — |
| Net Income Including Noncontrolling Interests | 15.03 Cr | 9.38 Cr | 10.27 Cr | 50.03 Cr | — |
| Net Income Continuous Operations | 15.03 Cr | 9.38 Cr | 10.27 Cr | 50.03 Cr | — |
| Tax Provision | 4.86 Cr | 4.41 Cr | 4.53 Cr | 21.44 Cr | — |
| Pretax Income | 19.88 Cr | 13.79 Cr | 14.81 Cr | 71.47 Cr | — |
| Other Non Operating Income Expenses | 1.74 Cr | 0.60 Cr | 0.39 Cr | 0.12 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 99000.00 | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -2.74 Cr | -2.99 Cr | -0.63 Cr | 0.12 Cr | — |
| Interest Expense Non Operating | 2.74 Cr | 2.99 Cr | 0.37 Cr | 0.27 Cr | — |
| Operating Income | 20.89 Cr | 16.18 Cr | 15.04 Cr | 71.21 Cr | — |
| Operating Expense | 41.18 Cr | 35.67 Cr | 24.32 Cr | 21.06 Cr | — |
| Other Operating Expenses | 21.72 Cr | 18.15 Cr | 1.21 Cr | 1.09 Cr | — |
| Depreciation And Amortization In Income Statement | 4.98 Cr | 5.19 Cr | 4.13 Cr | 3.04 Cr | — |
| Depreciation Income Statement | 4.98 Cr | 5.19 Cr | 4.13 Cr | 3.04 Cr | — |
| Gross Profit | 62.07 Cr | 51.85 Cr | 39.36 Cr | 92.27 Cr | — |
| Cost Of Revenue | 106.20 Cr | 78.11 Cr | 80.47 Cr | 82.63 Cr | — |
| Total Revenue | 168.27 Cr | 129.97 Cr | 119.83 Cr | 174.90 Cr | — |
| Operating Revenue | 168.27 Cr | 129.97 Cr | 119.83 Cr | 174.90 Cr | — |
| Interest Income | — | 0.37 Cr | 0.20 Cr | 0.96 Cr | 0.00 |
| Rent Expense Supplemental | — | 1.47 Cr | 1.41 Cr | 0.51 Cr | 0.00 |
| Other Special Charges | — | -0.02 Cr | -99000.00 | -0.02 Cr | -14000.00 |
| Total Other Finance Cost | — | 0.75 Cr | 0.46 Cr | 0.56 Cr | 0.60 Cr |
| Interest Income Non Operating | — | 0.37 Cr | 0.20 Cr | 0.96 Cr | 0.00 |
| Selling General And Administration | — | 12.42 Cr | 5.44 Cr | 5.28 Cr | 4.56 Cr |
| Selling And Marketing Expense | — | 5.60 Cr | 1.63 Cr | 1.43 Cr | 0.00 |
| General And Administrative Expense | — | 6.82 Cr | 3.81 Cr | 3.85 Cr | 2.76 Cr |
| Rent And Landing Fees | — | 1.47 Cr | 1.41 Cr | 0.51 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on United Drilling Tools Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.