UBLBreweries & Distilleries
United Bank Ltd — Profit & Loss Statement
₹1540.00
+0.00%
United Bank Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -6.94 Cr | 0.08 Cr | -8.58 Cr | -0.62 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.25 | 0.27 | 0.26 | — |
| Normalized EBITDA | 875.89 Cr | 769.43 Cr | 664.10 Cr | 728.66 Cr | — |
| Total Unusual Items | -25.72 Cr | 0.31 Cr | -31.77 Cr | -2.39 Cr | — |
| Total Unusual Items Excluding Goodwill | -25.72 Cr | 0.31 Cr | -31.77 Cr | -2.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 441.69 Cr | 410.03 Cr | 303.98 Cr | 365.46 Cr | — |
| Reconciled Depreciation | 232.98 Cr | 211.90 Cr | 210.59 Cr | 217.19 Cr | — |
| Reconciled Cost Of Revenue | 5.26K Cr | 4.83K Cr | 4.43K Cr | 3.04K Cr | — |
| EBITDA | 850.17 Cr | 769.74 Cr | 632.33 Cr | 726.27 Cr | — |
| EBIT | 617.19 Cr | 557.84 Cr | 421.74 Cr | 509.08 Cr | — |
| Net Interest Income | 5.89 Cr | 38.46 Cr | 28.77 Cr | 0.50 Cr | — |
| Interest Expense | 12.08 Cr | 6.70 Cr | 4.43 Cr | 14.64 Cr | — |
| Interest Income | 18.75 Cr | 45.35 Cr | 33.41 Cr | 15.28 Cr | — |
| Normalized Income | 460.47 Cr | 409.80 Cr | 327.17 Cr | 367.23 Cr | — |
| Net Income From Continuing And Discontinued Operation | 441.69 Cr | 410.03 Cr | 303.98 Cr | 365.46 Cr | — |
| Total Expenses | 7.98K Cr | 7.39K Cr | 6.92K Cr | 5.12K Cr | — |
| Rent Expense Supplemental | 34.25 Cr | 28.51 Cr | 27.92 Cr | 39.48 Cr | — |
| Diluted Average Shares | 26.44 Cr | 26.44 Cr | 26.44 Cr | 26.44 Cr | — |
| Basic Average Shares | 26.44 Cr | 26.44 Cr | 26.44 Cr | 26.44 Cr | — |
| Diluted EPS | 16.71 | 15.51 | 11.50 | 13.82 | — |
| Basic EPS | 16.71 | 15.51 | 11.50 | 13.82 | — |
| Diluted NI Availto Com Stockholders | 441.69 Cr | 410.03 Cr | 303.98 Cr | 365.46 Cr | — |
| Net Income Common Stockholders | 441.69 Cr | 410.03 Cr | 303.98 Cr | 365.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 441.69 Cr | 410.03 Cr | 303.98 Cr | 365.46 Cr | — |
| Minority Interests | -0.72 Cr | -0.83 Cr | -0.70 Cr | -0.62 Cr | — |
| Net Income Including Noncontrolling Interests | 442.41 Cr | 410.86 Cr | 304.68 Cr | 366.08 Cr | — |
| Net Income Continuous Operations | 442.41 Cr | 410.86 Cr | 304.68 Cr | 366.08 Cr | — |
| Tax Provision | 162.70 Cr | 140.28 Cr | 112.63 Cr | 128.36 Cr | — |
| Pretax Income | 605.11 Cr | 551.14 Cr | 417.31 Cr | 494.44 Cr | — |
| Other Non Operating Income Expenses | 17.11 Cr | 25.95 Cr | 11.35 Cr | 8.20 Cr | — |
| Special Income Charges | -25.72 Cr | 0.31 Cr | -31.77 Cr | -2.93 Cr | — |
| Other Special Charges | -0.04 Cr | -0.37 Cr | -1.35 Cr | -0.08 Cr | — |
| Write Off | 0.00 | 0.06 Cr | 0.00 | 3.01 Cr | — |
| Restructuring And Mergern Acquisition | 25.76 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | 5.89 Cr | 38.46 Cr | 28.77 Cr | 0.50 Cr | — |
| Total Other Finance Cost | 0.78 Cr | 0.19 Cr | 0.21 Cr | 0.14 Cr | — |
| Interest Expense Non Operating | 12.08 Cr | 6.70 Cr | 4.43 Cr | 14.64 Cr | — |
| Interest Income Non Operating | 18.75 Cr | 45.35 Cr | 33.41 Cr | 15.28 Cr | — |
| Operating Income | 608.11 Cr | 484.85 Cr | 405.68 Cr | 484.61 Cr | — |
| Operating Expense | 2.73K Cr | 2.56K Cr | 2.50K Cr | 2.08K Cr | — |
| Other Operating Expenses | 1.08K Cr | 979.32 Cr | 866.91 Cr | 701.16 Cr | — |
| Depreciation And Amortization In Income Statement | 232.98 Cr | 211.90 Cr | 210.59 Cr | 217.19 Cr | — |
| Amortization | 3.14 Cr | 4.29 Cr | 4.15 Cr | 5.28 Cr | — |
| Depreciation Income Statement | 229.84 Cr | 207.61 Cr | 206.44 Cr | 211.91 Cr | — |
| Selling General And Administration | 979.00 Cr | 936.08 Cr | 964.09 Cr | 833.76 Cr | — |
| Selling And Marketing Expense | 907.46 Cr | 844.91 Cr | 884.45 Cr | 743.42 Cr | — |
| General And Administrative Expense | 71.54 Cr | 91.17 Cr | 79.64 Cr | 90.34 Cr | — |
| Rent And Landing Fees | 34.25 Cr | 28.51 Cr | 27.92 Cr | 39.48 Cr | — |
| Gross Profit | 3.33K Cr | 3.04K Cr | 2.90K Cr | 2.57K Cr | — |
| Cost Of Revenue | 5.26K Cr | 4.83K Cr | 4.43K Cr | 3.04K Cr | — |
| Total Revenue | 8.59K Cr | 7.88K Cr | 7.33K Cr | 5.60K Cr | — |
| Operating Revenue | 8.59K Cr | 7.88K Cr | 7.33K Cr | 5.60K Cr | — |
| Impairment Of Capital Assets | — | 0.00 | 33.12 Cr | 0.00 | 44.46 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on United Bank Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.