UNISONIron & Steel Products
Unison Metals Ltd — Profit & Loss Statement
₹0.64
-6.94%
Unison Metals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.11 Cr | -0.05 Cr | -0.17 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.30 | 0.31 | 0.25 | — |
| Normalized EBITDA | 16.28 Cr | 17.12 Cr | 11.27 Cr | 11.34 Cr | — |
| Total Unusual Items | 0.00 | -0.37 Cr | -0.17 Cr | -0.67 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.37 Cr | -0.17 Cr | -0.67 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.46 Cr | 3.56 Cr | 1.69 Cr | 1.38 Cr | — |
| Reconciled Depreciation | 3.75 Cr | 3.79 Cr | 3.16 Cr | 3.40 Cr | — |
| Reconciled Cost Of Revenue | 251.73 Cr | 202.80 Cr | 186.07 Cr | 120.03 Cr | — |
| EBITDA | 16.28 Cr | 16.75 Cr | 11.10 Cr | 10.67 Cr | — |
| EBIT | 12.53 Cr | 12.96 Cr | 7.94 Cr | 7.27 Cr | — |
| Net Interest Income | -6.43 Cr | -7.94 Cr | -5.53 Cr | -4.86 Cr | — |
| Interest Expense | 6.43 Cr | 7.94 Cr | 5.54 Cr | 5.27 Cr | — |
| Normalized Income | 4.46 Cr | 3.82 Cr | 1.81 Cr | 1.89 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.46 Cr | 3.56 Cr | 1.69 Cr | 1.38 Cr | — |
| Total Expenses | 303.74 Cr | 263.34 Cr | 216.26 Cr | 151.00 Cr | — |
| Diluted NI Availto Com Stockholders | 4.46 Cr | 3.56 Cr | 1.69 Cr | 1.38 Cr | — |
| Net Income Common Stockholders | 4.46 Cr | 3.56 Cr | 1.69 Cr | 1.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.46 Cr | 3.56 Cr | 1.69 Cr | 1.38 Cr | — |
| Net Income Including Noncontrolling Interests | 4.46 Cr | 3.56 Cr | 1.69 Cr | 1.38 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 4.46 Cr | 3.56 Cr | 1.69 Cr | 1.38 Cr | — |
| Tax Provision | 1.67 Cr | 1.50 Cr | 0.76 Cr | 0.50 Cr | — |
| Pretax Income | 6.10 Cr | 5.02 Cr | 2.41 Cr | 1.99 Cr | — |
| Other Non Operating Income Expenses | 0.99 Cr | 0.79 Cr | 0.28 Cr | 6000.00 | — |
| Special Income Charges | 0.00 | -0.37 Cr | -0.17 Cr | -0.67 Cr | — |
| Impairment Of Capital Assets | 0.00 | 0.37 Cr | 0.00 | 0.60 Cr | — |
| Net Non Operating Interest Income Expense | -6.43 Cr | -7.94 Cr | -5.53 Cr | -4.86 Cr | — |
| Interest Expense Non Operating | 6.43 Cr | 7.94 Cr | 5.54 Cr | 5.27 Cr | — |
| Operating Income | 11.51 Cr | 12.42 Cr | 7.79 Cr | 7.49 Cr | — |
| Operating Expense | 52.02 Cr | 60.54 Cr | 30.19 Cr | 30.97 Cr | — |
| Other Operating Expenses | 40.84 Cr | 50.42 Cr | 34.84 Cr | 21.12 Cr | — |
| Depreciation And Amortization In Income Statement | 3.75 Cr | 3.79 Cr | 3.16 Cr | 3.40 Cr | — |
| Depreciation Income Statement | 3.75 Cr | 3.79 Cr | 3.16 Cr | 3.40 Cr | — |
| Gross Profit | 63.52 Cr | 72.96 Cr | 37.98 Cr | 38.46 Cr | — |
| Cost Of Revenue | 251.73 Cr | 202.80 Cr | 186.07 Cr | 120.03 Cr | — |
| Total Revenue | 315.25 Cr | 275.76 Cr | 224.05 Cr | 158.49 Cr | — |
| Operating Revenue | 315.25 Cr | 275.76 Cr | 224.05 Cr | 158.49 Cr | — |
| Interest Income | — | 0.67 Cr | 0.50 Cr | 0.53 Cr | 0.87 Cr |
| Rent Expense Supplemental | — | 0.07 Cr | 0.09 Cr | 0.07 Cr | 0.06 Cr |
| Diluted Average Shares | — | 1.60 Cr | 1.60 Cr | 1.60 Cr | 1.60 Cr |
| Basic Average Shares | — | 1.60 Cr | 1.60 Cr | 1.60 Cr | 1.60 Cr |
| Diluted EPS | — | 2.23 | 1.06 | 0.86 | 1.10 |
| Basic EPS | — | 2.23 | 1.06 | 0.86 | 1.10 |
| Other Special Charges | — | -0.04 Cr | 0.14 Cr | -0.22 Cr | -0.08 Cr |
| Write Off | — | 0.02 Cr | 0.03 Cr | 0.28 Cr | 0.02 Cr |
| Total Other Finance Cost | — | 0.28 Cr | 0.50 Cr | 0.12 Cr | 0.20 Cr |
| Interest Income Non Operating | — | 0.67 Cr | 0.50 Cr | 0.53 Cr | 0.87 Cr |
| Selling General And Administration | — | 0.99 Cr | 0.87 Cr | 0.87 Cr | 0.81 Cr |
| Selling And Marketing Expense | — | 0.20 Cr | 0.20 Cr | 0.11 Cr | 0.18 Cr |
| General And Administrative Expense | — | 0.79 Cr | 0.67 Cr | 0.76 Cr | 0.63 Cr |
| Rent And Landing Fees | — | 0.07 Cr | 0.09 Cr | 0.07 Cr | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Unison Metals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.