UNIQUEOOther Agricultural Products
Unique Organics Ltd — Profit & Loss Statement
₹65.76
-12.55%
Unique Organics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -1.59 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.26 | 0.29 | 0.30 | — |
| Normalized EBITDA | 14.50 Cr | 9.54 Cr | 6.14 Cr | 6.03 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -5.31 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -5.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.54 Cr | 6.34 Cr | 3.83 Cr | 0.02 Cr | — |
| Reconciled Depreciation | 0.21 Cr | 0.17 Cr | 0.16 Cr | 0.17 Cr | — |
| Reconciled Cost Of Revenue | 121.41 Cr | 154.86 Cr | 141.87 Cr | 73.38 Cr | — |
| EBITDA | 14.50 Cr | 9.54 Cr | 6.14 Cr | 0.72 Cr | — |
| EBIT | 14.29 Cr | 9.37 Cr | 5.98 Cr | 0.55 Cr | — |
| Net Interest Income | -0.42 Cr | -0.83 Cr | -0.81 Cr | -0.63 Cr | — |
| Interest Expense | 0.42 Cr | 0.83 Cr | 0.55 Cr | 0.51 Cr | — |
| Normalized Income | 10.54 Cr | 6.34 Cr | 3.83 Cr | 3.74 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.54 Cr | 6.34 Cr | 3.83 Cr | 0.02 Cr | — |
| Total Expenses | 136.94 Cr | 195.01 Cr | 177.98 Cr | 89.24 Cr | — |
| Diluted NI Availto Com Stockholders | 10.54 Cr | 6.34 Cr | 3.83 Cr | 0.02 Cr | — |
| Net Income Common Stockholders | 10.54 Cr | 6.34 Cr | 3.83 Cr | 0.02 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.54 Cr | 6.34 Cr | 3.83 Cr | 0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 10.54 Cr | 6.34 Cr | 3.83 Cr | 0.02 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 10.54 Cr | 6.34 Cr | 3.83 Cr | 0.02 Cr | — |
| Tax Provision | 3.33 Cr | 2.20 Cr | 1.60 Cr | 0.02 Cr | — |
| Pretax Income | 13.87 Cr | 8.54 Cr | 5.43 Cr | 0.04 Cr | — |
| Other Non Operating Income Expenses | 2.15 Cr | 2.43 Cr | 0.55 Cr | 0.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -5.31 Cr | — |
| Net Non Operating Interest Income Expense | -0.42 Cr | -0.83 Cr | -0.81 Cr | -0.63 Cr | — |
| Interest Expense Non Operating | 0.42 Cr | 0.83 Cr | 0.55 Cr | 0.51 Cr | — |
| Operating Income | 12.14 Cr | 6.94 Cr | 2.80 Cr | 5.04 Cr | — |
| Operating Expense | 15.54 Cr | 40.15 Cr | 36.11 Cr | 15.86 Cr | — |
| Other Operating Expenses | 11.44 Cr | 37.68 Cr | 18.84 Cr | 1.78 Cr | — |
| Depreciation And Amortization In Income Statement | 0.21 Cr | 0.17 Cr | 0.16 Cr | 0.17 Cr | — |
| Depreciation Income Statement | 0.21 Cr | 0.17 Cr | 0.16 Cr | 0.16 Cr | — |
| Gross Profit | 27.68 Cr | 47.09 Cr | 38.91 Cr | 20.91 Cr | — |
| Cost Of Revenue | 121.41 Cr | 154.86 Cr | 141.87 Cr | 73.38 Cr | — |
| Total Revenue | 149.08 Cr | 201.95 Cr | 180.78 Cr | 94.28 Cr | — |
| Operating Revenue | 149.08 Cr | 201.95 Cr | 180.78 Cr | 94.28 Cr | — |
| Interest Income | — | 0.05 Cr | 95610.00 | 0.00 | 0.00 |
| Rent Expense Supplemental | — | 0.02 Cr | 0.08 Cr | 0.04 Cr | 0.02 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Diluted EPS | — | 10.65 | 6.43 | 0.03 | 0.09 |
| Basic EPS | — | 10.65 | 6.43 | 0.03 | 0.09 |
| Other Special Charges | — | -0.02 Cr | — | — | — |
| Total Other Finance Cost | — | 0.35 Cr | 0.26 Cr | 0.11 Cr | 0.10 Cr |
| Interest Income Non Operating | — | 0.05 Cr | 95610.00 | 0.00 | 0.00 |
| Amortization | — | 2600.00 | 2890.00 | 5050.00 | 25790.00 |
| Selling General And Administration | — | 12.49 Cr | 16.46 Cr | 13.83 Cr | 7.54 Cr |
| Selling And Marketing Expense | — | 11.89 Cr | 15.85 Cr | 13.47 Cr | 7.30 Cr |
| General And Administrative Expense | — | 0.60 Cr | 0.61 Cr | 0.36 Cr | 0.24 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.08 Cr | 0.04 Cr | 0.02 Cr |
| Write Off | — | — | 1.02 Cr | 5.31 Cr | 3.37 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Unique Organics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.