Uniparts India Ltd — Profit & Loss Statement

₹442.95

-2.62%

Uniparts India Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	0.00	0.00	3.02 Cr	0.24 Cr	—
Tax Rate For Calcs	0.23	0.24	0.24	0.26	—
Normalized EBITDA	166.81 Cr	210.71 Cr	299.24 Cr	269.69 Cr	—
Total Unusual Items	0.00	0.00	12.79 Cr	0.92 Cr	—
Total Unusual Items Excluding Goodwill	0.00	0.00	12.79 Cr	0.92 Cr	—
Net Income From Continuing Operation Net Minority Interest	88.00 Cr	124.69 Cr	204.89 Cr	168.78 Cr	—
Reconciled Depreciation	44.26 Cr	41.72 Cr	39.03 Cr	36.65 Cr	—
Reconciled Cost Of Revenue	354.96 Cr	423.06 Cr	560.88 Cr	475.13 Cr	—
EBITDA	166.81 Cr	210.71 Cr	312.03 Cr	270.61 Cr	—
EBIT	122.55 Cr	168.99 Cr	273.00 Cr	233.96 Cr	—
Net Interest Income	-8.28 Cr	-5.64 Cr	-4.61 Cr	-4.82 Cr	—
Interest Expense	8.28 Cr	5.64 Cr	4.77 Cr	4.64 Cr	—
Normalized Income	88.00 Cr	124.69 Cr	195.13 Cr	168.11 Cr	—
Net Income From Continuing And Discontinued Operation	88.00 Cr	124.69 Cr	204.89 Cr	168.78 Cr	—
Total Expenses	862.36 Cr	979.87 Cr	1.06K Cr	959.77 Cr	—
Diluted Average Shares	4.51 Cr	4.51 Cr	4.51 Cr	4.51 Cr	—
Basic Average Shares	4.51 Cr	4.43 Cr	4.42 Cr	4.42 Cr	—
Diluted EPS	19.50	27.63	45.40	37.40	—
Basic EPS	19.50	28.13	46.32	38.18	—
Diluted NI Availto Com Stockholders	88.00 Cr	124.69 Cr	204.89 Cr	168.78 Cr	—
Net Income Common Stockholders	88.00 Cr	124.69 Cr	204.89 Cr	168.78 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	88.00 Cr	124.69 Cr	204.89 Cr	168.78 Cr	—
Net Income Including Noncontrolling Interests	88.00 Cr	124.69 Cr	204.89 Cr	168.78 Cr	—
Net Income Continuous Operations	88.00 Cr	124.69 Cr	204.89 Cr	168.78 Cr	—
Tax Provision	26.27 Cr	38.67 Cr	63.34 Cr	60.54 Cr	—
Pretax Income	114.27 Cr	163.36 Cr	268.23 Cr	229.32 Cr	—
Other Non Operating Income Expenses	21.22 Cr	9.32 Cr	1.19 Cr	1.55 Cr	—
Special Income Charges	0.00	0.00	12.37 Cr	0.84 Cr	—
Net Non Operating Interest Income Expense	-8.28 Cr	-5.64 Cr	-4.61 Cr	-4.82 Cr	—
Interest Expense Non Operating	8.28 Cr	5.64 Cr	4.77 Cr	4.64 Cr	—
Operating Income	101.33 Cr	159.67 Cr	250.50 Cr	217.01 Cr	—
Operating Expense	507.40 Cr	556.81 Cr	501.25 Cr	484.64 Cr	—
Other Operating Expenses	233.52 Cr	269.34 Cr	163.56 Cr	157.32 Cr	—
Depreciation And Amortization In Income Statement	44.26 Cr	41.72 Cr	39.03 Cr	36.65 Cr	—
Depreciation Income Statement	44.26 Cr	41.72 Cr	36.97 Cr	34.32 Cr	—
Gross Profit	608.74 Cr	716.48 Cr	751.75 Cr	701.65 Cr	—
Cost Of Revenue	354.96 Cr	423.06 Cr	560.88 Cr	475.13 Cr	—
Total Revenue	963.70 Cr	1.14K Cr	1.31K Cr	1.18K Cr	—
Operating Revenue	963.70 Cr	1.14K Cr	1.31K Cr	1.18K Cr	—
Interest Income	—	2.82 Cr	1.36 Cr	0.88 Cr	0.78 Cr
Rent Expense Supplemental	—	4.77 Cr	4.82 Cr	4.34 Cr	4.71 Cr
Other Special Charges	—	-0.11 Cr	-12.41 Cr	-0.98 Cr	-16.63 Cr
Write Off	—	0.07 Cr	0.04 Cr	0.14 Cr	3.97 Cr
Impairment Of Capital Assets	—	0.13 Cr	0.00	0.00	0.08 Cr
Total Other Finance Cost	—	1.35 Cr	1.20 Cr	1.05 Cr	0.93 Cr
Interest Income Non Operating	—	2.82 Cr	1.36 Cr	0.88 Cr	0.78 Cr
Amortization	—	0.95 Cr	2.05 Cr	2.33 Cr	2.15 Cr
Selling General And Administration	—	56.89 Cr	106.59 Cr	116.87 Cr	65.66 Cr
Selling And Marketing Expense	—	40.55 Cr	93.48 Cr	104.71 Cr	53.99 Cr
General And Administrative Expense	—	16.34 Cr	13.11 Cr	12.16 Cr	11.67 Cr
Rent And Landing Fees	—	4.77 Cr	4.82 Cr	4.34 Cr	4.71 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Uniparts India Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Auto Components & Equipments Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.