UNIMECHAerospace & Defense
Unimech Aerospace and Manufacturing Inc — Profit & Loss Statement
₹706.30
-3.21%
Unimech Aerospace and Manufacturing Inc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.54 Cr | -0.04 Cr | 66936.83 | -0.02 Cr |
| Tax Rate For Calcs | 0.18 | 0.24 | 0.22 | 0.09 |
| Normalized EBITDA | 107.82 Cr | 83.32 Cr | 35.28 Cr | 8.72 Cr |
| Total Unusual Items | 8.56 Cr | -0.18 Cr | 0.03 Cr | -0.28 Cr |
| Total Unusual Items Excluding Goodwill | 8.56 Cr | -0.18 Cr | 0.03 Cr | -0.28 Cr |
| Net Income From Continuing Operation Net Minority Interest | 83.46 Cr | 58.13 Cr | 22.81 Cr | 3.39 Cr |
| Reconciled Depreciation | 10.56 Cr | 4.46 Cr | 4.08 Cr | 3.10 Cr |
| Reconciled Cost Of Revenue | 132.29 Cr | 109.83 Cr | 45.63 Cr | 20.28 Cr |
| EBITDA | 116.37 Cr | 83.14 Cr | 35.31 Cr | 8.43 Cr |
| EBIT | 105.81 Cr | 78.68 Cr | 31.23 Cr | 5.34 Cr |
| Net Interest Income | 8.75 Cr | -1.77 Cr | -1.59 Cr | -1.37 Cr |
| Interest Expense | 3.92 Cr | 2.18 Cr | 1.86 Cr | 1.62 Cr |
| Interest Income | 13.23 Cr | 1.56 Cr | 0.41 Cr | 0.42 Cr |
| Normalized Income | 76.44 Cr | 58.27 Cr | 22.79 Cr | 3.65 Cr |
| Net Income From Continuing And Discontinued Operation | 83.46 Cr | 58.13 Cr | 22.81 Cr | 3.39 Cr |
| Total Expenses | 159.44 Cr | 133.26 Cr | 62.89 Cr | 30.80 Cr |
| Rent Expense Supplemental | 0.04 Cr | 0.00 | — | — |
| Diluted Average Shares | 4.74 Cr | 5.09 Cr | 5.09 Cr | 5.09 Cr |
| Basic Average Shares | 4.74 Cr | 4.63 Cr | 5.09 Cr | 5.09 Cr |
| Diluted EPS | 17.59 | 11.43 | 4.49 | 0.67 |
| Basic EPS | 17.59 | 12.57 | 4.49 | 0.67 |
| Diluted NI Availto Com Stockholders | 83.46 Cr | 58.13 Cr | 22.81 Cr | 3.39 Cr |
| Net Income Common Stockholders | 83.46 Cr | 58.13 Cr | 22.81 Cr | 3.39 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 83.46 Cr | 58.13 Cr | 22.81 Cr | 3.39 Cr |
| Net Income Including Noncontrolling Interests | 83.46 Cr | 58.13 Cr | 22.81 Cr | 3.39 Cr |
| Net Income Continuous Operations | 83.46 Cr | 58.13 Cr | 22.81 Cr | 3.39 Cr |
| Tax Provision | 18.37 Cr | 18.37 Cr | 6.55 Cr | 0.33 Cr |
| Pretax Income | 101.90 Cr | 76.50 Cr | 29.36 Cr | 3.72 Cr |
| Other Non Operating Income Expenses | 0.60 Cr | 0.35 Cr | 0.60 Cr | 0.49 Cr |
| Special Income Charges | 0.20 Cr | -0.18 Cr | 0.03 Cr | -0.28 Cr |
| Other Special Charges | -0.21 Cr | -0.10 Cr | -0.03 Cr | 0.06 Cr |
| Write Off | 74000.00 | 0.28 Cr | 0.00 | 0.23 Cr |
| Net Non Operating Interest Income Expense | 8.75 Cr | -1.77 Cr | -1.59 Cr | -1.37 Cr |
| Total Other Finance Cost | 0.57 Cr | 1.15 Cr | 0.15 Cr | 0.17 Cr |
| Interest Expense Non Operating | 3.92 Cr | 2.18 Cr | 1.86 Cr | 1.62 Cr |
| Interest Income Non Operating | 13.23 Cr | 1.56 Cr | 0.41 Cr | 0.42 Cr |
| Operating Income | 81.96 Cr | 74.96 Cr | 30.12 Cr | 4.95 Cr |
| Operating Expense | 27.15 Cr | 23.43 Cr | 17.26 Cr | 10.53 Cr |
| Other Operating Expenses | 7.59 Cr | 6.58 Cr | 3.59 Cr | 2.53 Cr |
| Depreciation And Amortization In Income Statement | 10.56 Cr | 4.46 Cr | 4.08 Cr | 3.10 Cr |
| Amortization | 0.31 Cr | 0.18 Cr | 0.21 Cr | 0.20 Cr |
| Depreciation Income Statement | 10.25 Cr | 4.28 Cr | 3.87 Cr | 2.89 Cr |
| Selling General And Administration | 7.71 Cr | 11.90 Cr | 9.69 Cr | 4.94 Cr |
| Selling And Marketing Expense | 2.54 Cr | 0.66 Cr | 2.01 Cr | 0.55 Cr |
| General And Administrative Expense | 5.17 Cr | 11.24 Cr | 7.68 Cr | 4.40 Cr |
| Gross Profit | 109.11 Cr | 98.39 Cr | 47.38 Cr | 15.48 Cr |
| Cost Of Revenue | 132.29 Cr | 109.83 Cr | 45.63 Cr | 20.28 Cr |
| Total Revenue | 241.40 Cr | 208.22 Cr | 93.01 Cr | 35.75 Cr |
| Operating Revenue | 241.40 Cr | 208.22 Cr | 93.01 Cr | 35.75 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Unimech Aerospace and Manufacturing Inc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.