UNIECOMSoftware Products
Unicommerce eSolutions Ltd — Profit & Loss Statement
₹79.08
-6.02%
Unicommerce eSolutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 47307.96 | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.25 | 0.27 | 0.13 | — |
| Normalized EBITDA | 31.88 Cr | 20.27 Cr | 9.42 Cr | 7.37 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.68 Cr | 13.12 Cr | 6.48 Cr | 6.01 Cr | — |
| Reconciled Depreciation | 7.20 Cr | 2.40 Cr | 0.58 Cr | 0.45 Cr | — |
| Reconciled Cost Of Revenue | 67.20 Cr | 70.36 Cr | 67.42 Cr | 45.64 Cr | — |
| EBITDA | 31.88 Cr | 20.27 Cr | 9.44 Cr | 7.37 Cr | — |
| EBIT | 24.69 Cr | 17.87 Cr | 8.86 Cr | 6.92 Cr | — |
| Net Interest Income | -0.58 Cr | -0.39 Cr | 2.79 Cr | 2.21 Cr | — |
| Interest Expense | 0.58 Cr | 0.39 Cr | 0.00 | 0.00 | — |
| Normalized Income | 17.68 Cr | 13.12 Cr | 6.46 Cr | 6.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.68 Cr | 13.12 Cr | 6.48 Cr | 6.01 Cr | — |
| Total Expenses | 115.51 Cr | 91.57 Cr | 84.08 Cr | 54.41 Cr | — |
| Diluted Average Shares | 9.11 Cr | 10.09 Cr | 10.09 Cr | 10.09 Cr | — |
| Basic Average Shares | 8.98 Cr | 10.09 Cr | 10.09 Cr | 10.09 Cr | — |
| Diluted EPS | 1.94 | 1.30 | 0.64 | 0.60 | — |
| Basic EPS | 1.97 | 1.30 | 0.64 | 0.60 | — |
| Diluted NI Availto Com Stockholders | 17.68 Cr | 13.12 Cr | 6.48 Cr | 6.01 Cr | — |
| Net Income Common Stockholders | 17.68 Cr | 13.12 Cr | 6.48 Cr | 6.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.68 Cr | 13.12 Cr | 6.48 Cr | 6.01 Cr | — |
| Minority Interests | 0.06 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 17.62 Cr | 13.12 Cr | 6.48 Cr | 6.01 Cr | — |
| Net Income Continuous Operations | 17.62 Cr | 13.12 Cr | 6.48 Cr | 6.01 Cr | — |
| Tax Provision | 6.49 Cr | 4.36 Cr | 2.38 Cr | 0.91 Cr | — |
| Pretax Income | 24.11 Cr | 17.48 Cr | 8.86 Cr | 6.92 Cr | — |
| Other Non Operating Income Expenses | 5.41 Cr | 5.85 Cr | 0.09 Cr | 0.12 Cr | — |
| Net Non Operating Interest Income Expense | -0.58 Cr | -0.39 Cr | 2.79 Cr | 2.21 Cr | — |
| Interest Expense Non Operating | 0.58 Cr | 0.39 Cr | 0.00 | 0.00 | — |
| Operating Income | 19.28 Cr | 12.01 Cr | 5.98 Cr | 4.62 Cr | — |
| Operating Expense | 48.31 Cr | 21.20 Cr | 16.65 Cr | 8.77 Cr | — |
| Other Operating Expenses | 41.11 Cr | 18.80 Cr | 7.30 Cr | 3.75 Cr | — |
| Depreciation And Amortization In Income Statement | 7.20 Cr | 2.40 Cr | 0.58 Cr | 0.45 Cr | — |
| Depreciation Income Statement | 7.20 Cr | 2.40 Cr | 0.58 Cr | 0.45 Cr | — |
| Gross Profit | 67.59 Cr | 33.22 Cr | 22.64 Cr | 13.40 Cr | — |
| Cost Of Revenue | 67.20 Cr | 70.36 Cr | 67.42 Cr | 45.64 Cr | — |
| Total Revenue | 134.79 Cr | 103.58 Cr | 90.06 Cr | 59.03 Cr | — |
| Operating Revenue | 134.79 Cr | 103.58 Cr | 90.06 Cr | 59.03 Cr | — |
| Total Unusual Items | — | — | 0.02 Cr | 0.00 | -0.36 Cr |
| Total Unusual Items Excluding Goodwill | — | — | 0.02 Cr | 0.00 | -0.36 Cr |
| Interest Income | — | — | 2.81 Cr | 2.21 Cr | 2.11 Cr |
| Rent Expense Supplemental | — | — | 1.75 Cr | 0.28 Cr | 0.72 Cr |
| Special Income Charges | — | — | 0.00 | 0.00 | -0.38 Cr |
| Write Off | — | — | 0.00 | 0.00 | 0.39 Cr |
| Total Other Finance Cost | — | — | 0.02 Cr | 10800.00 | 8510.00 |
| Interest Income Non Operating | — | — | 2.81 Cr | 2.21 Cr | 2.11 Cr |
| Amortization | — | — | 2190.00 | 24150.00 | 98810.00 |
| Selling General And Administration | — | — | 7.02 Cr | 4.29 Cr | 1.51 Cr |
| Selling And Marketing Expense | — | — | 3.94 Cr | 2.61 Cr | 0.72 Cr |
| General And Administrative Expense | — | — | 3.09 Cr | 1.69 Cr | 0.78 Cr |
| Rent And Landing Fees | — | — | 1.75 Cr | 0.28 Cr | 0.72 Cr |
| Other Special Charges | — | — | — | — | -79300.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Unicommerce eSolutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.