UNIABEXALIron & Steel Products
Uni Abex Alloy Products Ltd — Profit & Loss Statement
₹2718.50
-4.38%
Uni Abex Alloy Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.19 Cr | 0.04 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.27 | 0.27 | — |
| Normalized EBITDA | 50.97 Cr | 53.39 Cr | 29.27 Cr | 21.40 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 33.57 Cr | 35.46 Cr | 18.53 Cr | 12.30 Cr | — |
| Reconciled Depreciation | 4.99 Cr | 4.68 Cr | 3.86 Cr | 4.15 Cr | — |
| Reconciled Cost Of Revenue | 107.06 Cr | 95.75 Cr | 103.31 Cr | 87.01 Cr | — |
| EBITDA | 50.97 Cr | 53.39 Cr | 29.96 Cr | 21.56 Cr | — |
| EBIT | 45.98 Cr | 48.71 Cr | 26.11 Cr | 17.41 Cr | — |
| Net Interest Income | -0.76 Cr | -0.63 Cr | -0.61 Cr | -0.78 Cr | — |
| Interest Expense | 0.76 Cr | 0.63 Cr | 0.74 Cr | 0.49 Cr | — |
| Normalized Income | 33.57 Cr | 35.46 Cr | 18.03 Cr | 12.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 33.57 Cr | 35.46 Cr | 18.53 Cr | 12.30 Cr | — |
| Total Expenses | 154.09 Cr | 135.43 Cr | 137.90 Cr | 118.86 Cr | — |
| Diluted Average Shares | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | — |
| Basic Average Shares | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr | — |
| Diluted EPS | 169.99 | 179.54 | 93.82 | 62.27 | — |
| Basic EPS | 169.99 | 179.54 | 93.82 | 62.27 | — |
| Diluted NI Availto Com Stockholders | 33.57 Cr | 35.46 Cr | 18.53 Cr | 12.30 Cr | — |
| Net Income Common Stockholders | 33.57 Cr | 35.46 Cr | 18.53 Cr | 12.30 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 33.57 Cr | 35.46 Cr | 18.53 Cr | 12.30 Cr | — |
| Net Income Including Noncontrolling Interests | 33.57 Cr | 35.46 Cr | 18.53 Cr | 12.30 Cr | — |
| Net Income Continuous Operations | 33.57 Cr | 35.46 Cr | 18.53 Cr | 12.30 Cr | — |
| Tax Provision | 11.65 Cr | 12.63 Cr | 6.84 Cr | 4.63 Cr | — |
| Pretax Income | 45.22 Cr | 48.08 Cr | 25.37 Cr | 16.93 Cr | — |
| Other Non Operating Income Expenses | 6.98 Cr | 4.15 Cr | 0.12 Cr | 0.10 Cr | — |
| Net Non Operating Interest Income Expense | -0.76 Cr | -0.63 Cr | -0.61 Cr | -0.78 Cr | — |
| Interest Expense Non Operating | 0.76 Cr | 0.63 Cr | 0.74 Cr | 0.49 Cr | — |
| Operating Income | 39.00 Cr | 44.56 Cr | 24.28 Cr | 17.09 Cr | — |
| Operating Expense | 47.03 Cr | 39.67 Cr | 34.60 Cr | 31.85 Cr | — |
| Other Operating Expenses | 27.71 Cr | 22.88 Cr | 13.65 Cr | 12.45 Cr | — |
| Depreciation And Amortization In Income Statement | 4.99 Cr | 4.68 Cr | 3.86 Cr | 4.15 Cr | — |
| Depreciation Income Statement | 4.99 Cr | 4.68 Cr | 3.83 Cr | 4.12 Cr | — |
| Gross Profit | 86.03 Cr | 84.23 Cr | 58.88 Cr | 48.94 Cr | — |
| Cost Of Revenue | 107.06 Cr | 95.75 Cr | 103.31 Cr | 87.01 Cr | — |
| Total Revenue | 193.09 Cr | 179.99 Cr | 162.18 Cr | 135.95 Cr | — |
| Operating Revenue | 193.09 Cr | 179.99 Cr | 162.18 Cr | 135.95 Cr | — |
| Total Unusual Items | — | 1.49 Cr | 0.69 Cr | 0.16 Cr | -0.72 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.49 Cr | 0.69 Cr | 0.16 Cr | -0.72 Cr |
| Interest Income | — | 1.77 Cr | 0.28 Cr | 0.24 Cr | 0.14 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.07 Cr | 0.02 Cr | 0.01 Cr |
| Special Income Charges | — | 0.09 Cr | 0.40 Cr | 0.09 Cr | -0.72 Cr |
| Other Special Charges | — | -0.01 Cr | -0.07 Cr | — | 0.03 Cr |
| Write Off | — | -0.08 Cr | -0.33 Cr | -0.09 Cr | 0.70 Cr |
| Total Other Finance Cost | — | 0.17 Cr | 0.15 Cr | 0.53 Cr | 0.32 Cr |
| Interest Income Non Operating | — | 1.77 Cr | 0.28 Cr | 0.24 Cr | 0.14 Cr |
| Amortization | — | 0.03 Cr | 0.02 Cr | 0.03 Cr | 0.04 Cr |
| Selling General And Administration | — | 6.77 Cr | 7.63 Cr | 5.43 Cr | 3.77 Cr |
| Selling And Marketing Expense | — | 5.09 Cr | 6.43 Cr | 4.39 Cr | 2.79 Cr |
| General And Administrative Expense | — | 1.68 Cr | 1.19 Cr | 1.04 Cr | 0.98 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.07 Cr | 0.02 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Uni Abex Alloy Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.