ULTRAMARDyes And Pigments
Ultramarine & Pigments Ltd — Profit & Loss Statement
₹366.55
+0.00%
Ultramarine & Pigments Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.19 Cr | 0.12 Cr | -0.06 Cr | 0.02 Cr |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.24 | 0.25 |
| Normalized EBITDA | 129.69 Cr | 103.78 Cr | 112.55 Cr | 92.38 Cr |
| Total Unusual Items | 0.77 Cr | 0.49 Cr | -0.24 Cr | 0.09 Cr |
| Total Unusual Items Excluding Goodwill | 0.77 Cr | 0.49 Cr | -0.24 Cr | 0.09 Cr |
| Net Income From Continuing Operation Net Minority Interest | 75.05 Cr | 57.60 Cr | 69.20 Cr | 58.30 Cr |
| Reconciled Depreciation | 24.15 Cr | 22.11 Cr | 16.90 Cr | 11.90 Cr |
| Reconciled Cost Of Revenue | 497.30 Cr | 397.02 Cr | 394.21 Cr | 364.56 Cr |
| EBITDA | 130.46 Cr | 104.27 Cr | 112.31 Cr | 92.47 Cr |
| EBIT | 106.31 Cr | 82.16 Cr | 95.41 Cr | 80.57 Cr |
| Net Interest Income | -1.58 Cr | -2.36 Cr | -1.07 Cr | -0.08 Cr |
| Interest Expense | 6.75 Cr | 6.60 Cr | 4.50 Cr | 2.96 Cr |
| Interest Income | 5.69 Cr | 4.89 Cr | 3.99 Cr | 3.56 Cr |
| Normalized Income | 74.47 Cr | 57.22 Cr | 69.38 Cr | 58.24 Cr |
| Net Income From Continuing And Discontinued Operation | 75.05 Cr | 57.60 Cr | 69.20 Cr | 58.30 Cr |
| Total Expenses | 596.72 Cr | 485.39 Cr | 468.79 Cr | 416.04 Cr |
| Rent Expense Supplemental | 0.05 Cr | 0.13 Cr | 0.03 Cr | 0.02 Cr |
| Diluted Average Shares | 2.92 Cr | 2.92 Cr | 2.92 Cr | 2.92 Cr |
| Basic Average Shares | 2.92 Cr | 2.92 Cr | 2.92 Cr | 2.92 Cr |
| Diluted EPS | 25.70 | 19.72 | 23.70 | 19.97 |
| Basic EPS | 25.70 | 19.72 | 23.70 | 19.97 |
| Diluted NI Availto Com Stockholders | 75.05 Cr | 57.60 Cr | 69.20 Cr | 58.30 Cr |
| Net Income Common Stockholders | 75.05 Cr | 57.60 Cr | 69.20 Cr | 58.30 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 75.05 Cr | 57.60 Cr | 69.20 Cr | 58.30 Cr |
| Net Income Including Noncontrolling Interests | 75.05 Cr | 57.59 Cr | 69.20 Cr | 58.30 Cr |
| Net Income Continuous Operations | 75.05 Cr | 57.59 Cr | 69.20 Cr | 58.30 Cr |
| Tax Provision | 24.52 Cr | 17.96 Cr | 21.71 Cr | 19.31 Cr |
| Pretax Income | 99.57 Cr | 75.56 Cr | 90.91 Cr | 77.61 Cr |
| Other Non Operating Income Expenses | 1.55 Cr | 0.53 Cr | 0.20 Cr | 0.26 Cr |
| Special Income Charges | -0.48 Cr | -0.39 Cr | -0.49 Cr | -0.25 Cr |
| Other Special Charges | 0.45 Cr | 0.38 Cr | 0.16 Cr | 0.18 Cr |
| Write Off | 0.03 Cr | 75000.00 | 0.33 Cr | 0.07 Cr |
| Net Non Operating Interest Income Expense | -1.58 Cr | -2.36 Cr | -1.07 Cr | -0.08 Cr |
| Total Other Finance Cost | 0.53 Cr | 0.65 Cr | 0.57 Cr | 0.68 Cr |
| Interest Expense Non Operating | 6.75 Cr | 6.60 Cr | 4.50 Cr | 2.96 Cr |
| Interest Income Non Operating | 5.69 Cr | 4.89 Cr | 3.99 Cr | 3.56 Cr |
| Operating Income | 95.13 Cr | 73.10 Cr | 85.38 Cr | 72.57 Cr |
| Operating Expense | 99.42 Cr | 88.36 Cr | 74.58 Cr | 51.49 Cr |
| Other Operating Expenses | 37.36 Cr | 36.75 Cr | 34.51 Cr | 18.91 Cr |
| Depreciation And Amortization In Income Statement | 24.15 Cr | 22.11 Cr | 16.90 Cr | 11.90 Cr |
| Amortization | 0.11 Cr | 0.31 Cr | 0.29 Cr | — |
| Depreciation Income Statement | 24.04 Cr | 21.80 Cr | 16.61 Cr | 11.90 Cr |
| Selling General And Administration | 24.53 Cr | 19.70 Cr | 24.32 Cr | 22.12 Cr |
| Selling And Marketing Expense | 19.29 Cr | 15.26 Cr | 20.20 Cr | 18.71 Cr |
| General And Administrative Expense | 5.24 Cr | 4.44 Cr | 4.12 Cr | 3.41 Cr |
| Rent And Landing Fees | 0.05 Cr | 0.13 Cr | 0.03 Cr | 0.02 Cr |
| Gross Profit | 194.54 Cr | 161.46 Cr | 159.96 Cr | 124.06 Cr |
| Cost Of Revenue | 497.30 Cr | 397.02 Cr | 394.21 Cr | 364.56 Cr |
| Total Revenue | 691.84 Cr | 558.49 Cr | 554.18 Cr | 488.61 Cr |
| Operating Revenue | 691.84 Cr | 558.49 Cr | 554.18 Cr | 488.61 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ultramarine & Pigments Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.