UELPower Generation
Ujaas Energy Ltd — Profit & Loss Statement
₹131.89
+0.00%
Ujaas Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -2.89 Cr | 34574.65 | -0.15 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.30 | 0.08 | 0.00 | — |
| Normalized EBITDA | 11.83 Cr | 26.08 Cr | 3.17 Cr | -3.47 Cr | — |
| Total Unusual Items | 0.00 | -9.63 Cr | 0.04 Cr | -87.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -9.63 Cr | 0.04 Cr | -87.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.85 Cr | 28.96 Cr | -18.06 Cr | -109.70 Cr | — |
| Reconciled Depreciation | 0.50 Cr | 7.53 Cr | 7.20 Cr | 7.40 Cr | — |
| Reconciled Cost Of Revenue | 5.00 Cr | 13.17 Cr | 12.33 Cr | 23.38 Cr | — |
| EBITDA | 11.83 Cr | 16.45 Cr | 3.22 Cr | -90.70 Cr | — |
| EBIT | 11.34 Cr | 8.92 Cr | -3.98 Cr | -98.10 Cr | — |
| Net Interest Income | -0.30 Cr | -10.46 Cr | -15.27 Cr | -13.11 Cr | — |
| Interest Expense | 0.30 Cr | 10.46 Cr | 15.62 Cr | 11.80 Cr | — |
| Normalized Income | 8.85 Cr | 35.70 Cr | -18.10 Cr | -22.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.85 Cr | 28.96 Cr | -18.06 Cr | -109.70 Cr | — |
| Total Expenses | 23.02 Cr | 34.32 Cr | 34.18 Cr | 50.45 Cr | — |
| Diluted Average Shares | 10.66 Cr | 26.44 Cr | 42.06 Cr | 0.06 Cr | — |
| Basic Average Shares | 10.66 Cr | 13.16 Cr | 42.06 Cr | 0.06 Cr | — |
| Diluted EPS | 0.17 | 0.93 | -0.43 | -1739.68 | — |
| Basic EPS | 0.49 | 1.10 | -0.43 | -1739.68 | — |
| Diluted NI Availto Com Stockholders | 8.85 Cr | 28.96 Cr | -18.06 Cr | -109.70 Cr | — |
| Net Income Common Stockholders | 8.85 Cr | 28.96 Cr | -18.06 Cr | -109.70 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.85 Cr | 28.96 Cr | -18.06 Cr | -109.70 Cr | — |
| Net Income Including Noncontrolling Interests | 8.85 Cr | 28.96 Cr | -18.06 Cr | -109.70 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 8.85 Cr | 28.96 Cr | -18.06 Cr | -109.70 Cr | — |
| Tax Provision | 2.18 Cr | -30.50 Cr | -1.54 Cr | -0.19 Cr | — |
| Pretax Income | 11.03 Cr | -1.54 Cr | -19.60 Cr | -109.90 Cr | — |
| Other Non Operating Income Expenses | 7.42 Cr | 26.15 Cr | 1.12 Cr | 1.58 Cr | — |
| Special Income Charges | 0.00 | -9.63 Cr | 0.04 Cr | -87.23 Cr | — |
| Net Non Operating Interest Income Expense | -0.30 Cr | -10.46 Cr | -15.27 Cr | -13.11 Cr | — |
| Interest Expense Non Operating | 0.30 Cr | 10.46 Cr | 15.62 Cr | 11.80 Cr | — |
| Operating Income | 3.92 Cr | -7.59 Cr | -4.41 Cr | -9.60 Cr | — |
| Operating Expense | 18.02 Cr | 21.15 Cr | 21.85 Cr | 27.07 Cr | — |
| Other Operating Expenses | 13.85 Cr | 10.78 Cr | 11.04 Cr | 19.26 Cr | — |
| Depreciation And Amortization In Income Statement | 0.50 Cr | 7.53 Cr | 7.20 Cr | 7.40 Cr | — |
| Depreciation Income Statement | 0.50 Cr | 7.53 Cr | 7.20 Cr | 7.40 Cr | — |
| Gross Profit | 21.94 Cr | 13.56 Cr | 17.45 Cr | 17.47 Cr | — |
| Cost Of Revenue | 5.00 Cr | 13.17 Cr | 12.33 Cr | 23.38 Cr | — |
| Total Revenue | 26.94 Cr | 26.73 Cr | 29.78 Cr | 40.85 Cr | — |
| Operating Revenue | 26.94 Cr | 26.73 Cr | 29.78 Cr | 40.85 Cr | — |
| Interest Income | — | 0.82 Cr | 1.01 Cr | 0.78 Cr | 1.09 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 0.08 Cr | 0.10 Cr | 0.09 Cr |
| Other Special Charges | — | -108.52 Cr | -0.04 Cr | 87.23 Cr | -0.25 Cr |
| Write Off | — | 21.05 Cr | — | 0.00 | 1.04 Cr |
| Impairment Of Capital Assets | — | 97.10 Cr | — | — | — |
| Total Other Finance Cost | — | 1.60 Cr | 0.66 Cr | 2.10 Cr | 1.26 Cr |
| Interest Income Non Operating | — | 0.82 Cr | 1.01 Cr | 0.78 Cr | 1.09 Cr |
| Selling General And Administration | — | 1.87 Cr | 1.03 Cr | 0.98 Cr | 1.50 Cr |
| General And Administrative Expense | — | 1.87 Cr | 1.03 Cr | 0.98 Cr | 1.50 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.08 Cr | 0.10 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | — | 0.00 | 11000.00 | 49000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ujaas Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.