UFLEXPackaging
Uflex Limited — Profit & Loss Statement
₹334.35
+0.00%
Uflex Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -68.76 Cr | -277.37 Cr | 11.10 Cr | -7.80 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.27 | 0.20 | — |
| Normalized EBITDA | 1.80K Cr | 1.51K Cr | 1.63K Cr | 2.28K Cr | — |
| Total Unusual Items | -229.21 Cr | -924.57 Cr | 41.55 Cr | -38.10 Cr | — |
| Total Unusual Items Excluding Goodwill | -229.21 Cr | -924.57 Cr | 41.55 Cr | -38.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 142.32 Cr | -690.99 Cr | 480.68 Cr | 1.10K Cr | — |
| Reconciled Depreciation | 694.87 Cr | 655.48 Cr | 599.03 Cr | 537.12 Cr | — |
| Reconciled Cost Of Revenue | 10.72K Cr | 9.70K Cr | 10.63K Cr | 7.75K Cr | — |
| EBITDA | 1.57K Cr | 580.54 Cr | 1.67K Cr | 2.24K Cr | — |
| EBIT | 871.98 Cr | -74.94 Cr | 1.07K Cr | 1.70K Cr | — |
| Net Interest Income | -602.67 Cr | -452.49 Cr | -443.66 Cr | -322.47 Cr | — |
| Interest Expense | 623.88 Cr | 474.01 Cr | 418.40 Cr | 322.47 Cr | — |
| Interest Income | 95.39 Cr | 83.14 Cr | 29.77 Cr | 22.42 Cr | 9.69 Cr |
| Normalized Income | 302.77 Cr | -43.79 Cr | 450.24 Cr | 1.13K Cr | — |
| Net Income From Continuing And Discontinued Operation | 142.32 Cr | -690.99 Cr | 480.68 Cr | 1.10K Cr | — |
| Total Expenses | 13.77K Cr | 12.36K Cr | 13.09K Cr | 11.32K Cr | — |
| Rent Expense Supplemental | 32.61 Cr | 26.14 Cr | 21.88 Cr | 20.08 Cr | 16.06 Cr |
| Diluted Average Shares | 7.22 Cr | 7.22 Cr | 7.22 Cr | 7.22 Cr | — |
| Basic Average Shares | 7.22 Cr | 7.22 Cr | 7.22 Cr | 7.22 Cr | — |
| Diluted EPS | 19.71 | -95.69 | 66.57 | 152.09 | — |
| Basic EPS | 19.71 | -95.69 | 66.57 | 152.09 | — |
| Diluted NI Availto Com Stockholders | 142.32 Cr | -690.99 Cr | 480.68 Cr | 1.10K Cr | — |
| Net Income Common Stockholders | 142.32 Cr | -690.99 Cr | 480.68 Cr | 1.10K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 142.32 Cr | -690.99 Cr | 480.68 Cr | 1.10K Cr | — |
| Minority Interests | -0.04 Cr | 0.17 Cr | -0.08 Cr | -1.17 Cr | — |
| Net Income Including Noncontrolling Interests | 142.36 Cr | -691.16 Cr | 480.76 Cr | 1.10K Cr | — |
| Net Income Continuous Operations | 142.36 Cr | -691.16 Cr | 480.76 Cr | 1.10K Cr | — |
| Tax Provision | 105.74 Cr | 142.22 Cr | 175.29 Cr | 282.87 Cr | — |
| Pretax Income | 248.10 Cr | -548.94 Cr | 656.05 Cr | 1.38K Cr | — |
| Other Non Operating Income Expenses | 58.06 Cr | 65.51 Cr | 23.57 Cr | 108.97 Cr | — |
| Special Income Charges | -194.78 Cr | -891.80 Cr | -22.15 Cr | -38.10 Cr | — |
| Other Special Charges | 179.57 Cr | 870.83 Cr | -1.45 Cr | 0.79 Cr | 2.49 Cr |
| Write Off | 13.14 Cr | 20.85 Cr | 21.01 Cr | 42.50 Cr | 54.38 Cr |
| Impairment Of Capital Assets | 2.07 Cr | 0.13 Cr | 2.59 Cr | 0.23 Cr | 0.70 Cr |
| Net Non Operating Interest Income Expense | -602.67 Cr | -452.49 Cr | -443.66 Cr | -322.47 Cr | — |
| Total Other Finance Cost | 74.19 Cr | 61.63 Cr | 55.03 Cr | 42.29 Cr | 30.56 Cr |
| Interest Expense Non Operating | 623.88 Cr | 474.01 Cr | 418.40 Cr | 322.47 Cr | — |
| Interest Income Non Operating | 95.39 Cr | 83.14 Cr | 29.77 Cr | 22.42 Cr | 9.69 Cr |
| Operating Income | 1.08K Cr | 829.62 Cr | 1.37K Cr | 1.63K Cr | — |
| Operating Expense | 3.05K Cr | 2.66K Cr | 2.46K Cr | 3.58K Cr | — |
| Other Operating Expenses | 226.32 Cr | 147.67 Cr | 120.58 Cr | 2.29K Cr | — |
| Depreciation And Amortization In Income Statement | 692.13 Cr | 653.30 Cr | 597.62 Cr | 537.12 Cr | — |
| Amortization | 7.39 Cr | 10.69 Cr | — | — | — |
| Depreciation Income Statement | 684.74 Cr | 642.61 Cr | 597.62 Cr | 537.12 Cr | — |
| Selling General And Administration | 943.16 Cr | 810.48 Cr | 845.32 Cr | 808.15 Cr | 514.02 Cr |
| Selling And Marketing Expense | 582.39 Cr | 436.13 Cr | 541.21 Cr | 556.34 Cr | 327.47 Cr |
| General And Administrative Expense | 360.76 Cr | 374.35 Cr | 304.11 Cr | 251.80 Cr | 186.55 Cr |
| Rent And Landing Fees | 32.61 Cr | 26.14 Cr | 21.88 Cr | 20.08 Cr | 16.06 Cr |
| Gross Profit | 4.13K Cr | 3.49K Cr | 3.83K Cr | 5.21K Cr | — |
| Cost Of Revenue | 10.72K Cr | 9.70K Cr | 10.63K Cr | 7.75K Cr | — |
| Total Revenue | 14.85K Cr | 13.19K Cr | 14.46K Cr | 12.96K Cr | — |
| Operating Revenue | 14.85K Cr | 13.19K Cr | 14.46K Cr | 12.96K Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Uflex Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.