USKCivil Construction
Udayshivakumar Infra Ltd — Profit & Loss Statement
₹19.96
+0.00%
Udayshivakumar Infra Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted EPS | -1.18 | 5.54 | 4.37 | 2.19 | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.41 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.26 | 0.25 | 0.24 | — |
| Normalized EBITDA | 9.08 Cr | 52.32 Cr | 32.87 Cr | 24.49 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -7.21 Cr | 30.13 Cr | 16.05 Cr | 12.15 Cr | — |
| Reconciled Depreciation | 9.80 Cr | 6.18 Cr | 6.39 Cr | 5.40 Cr | — |
| Reconciled Cost Of Revenue | 269.18 Cr | 515.81 Cr | 245.49 Cr | 153.93 Cr | — |
| EBITDA | 9.08 Cr | 52.32 Cr | 31.26 Cr | 24.49 Cr | — |
| EBIT | -0.72 Cr | 46.14 Cr | 24.87 Cr | 19.10 Cr | — |
| Net Interest Income | -6.51 Cr | -5.34 Cr | -3.91 Cr | -2.79 Cr | — |
| Interest Expense | 6.51 Cr | 5.34 Cr | 3.35 Cr | 3.08 Cr | — |
| Normalized Income | -7.21 Cr | 30.13 Cr | 17.25 Cr | 12.15 Cr | — |
| Net Income From Continuing And Discontinued Operation | -7.21 Cr | 30.13 Cr | 16.05 Cr | 12.15 Cr | — |
| Total Expenses | 296.19 Cr | 541.39 Cr | 259.92 Cr | 166.90 Cr | — |
| Diluted Average Shares | 5.54 Cr | 5.54 Cr | 5.54 Cr | 5.54 Cr | — |
| Basic Average Shares | 5.54 Cr | 5.54 Cr | 5.54 Cr | 5.54 Cr | — |
| Basic EPS | -1.18 | 5.54 | 4.37 | 2.19 | — |
| Diluted NI Availto Com Stockholders | -7.21 Cr | 30.13 Cr | 16.05 Cr | 12.15 Cr | — |
| Net Income Common Stockholders | -7.21 Cr | 30.13 Cr | 16.05 Cr | 12.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -7.21 Cr | 30.13 Cr | 16.05 Cr | 12.15 Cr | — |
| Net Income Including Noncontrolling Interests | -7.21 Cr | 30.13 Cr | 16.05 Cr | 12.15 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | -7.21 Cr | 30.13 Cr | 16.05 Cr | 12.15 Cr | — |
| Tax Provision | -0.02 Cr | 10.67 Cr | 5.47 Cr | 3.87 Cr | — |
| Pretax Income | -7.23 Cr | 40.80 Cr | 21.51 Cr | 16.01 Cr | — |
| Other Non Operating Income Expenses | 6.35 Cr | 10.38 Cr | 0.06 Cr | 0.07 Cr | — |
| Net Non Operating Interest Income Expense | -6.51 Cr | -5.34 Cr | -3.91 Cr | -2.79 Cr | — |
| Interest Expense Non Operating | 6.51 Cr | 5.34 Cr | 3.35 Cr | 3.08 Cr | — |
| Operating Income | -7.07 Cr | 35.76 Cr | 26.98 Cr | 18.73 Cr | — |
| Operating Expense | 27.01 Cr | 25.58 Cr | 14.44 Cr | 12.96 Cr | — |
| Other Operating Expenses | 5.92 Cr | 7.39 Cr | 1.86 Cr | 3.85 Cr | — |
| Depreciation And Amortization In Income Statement | 9.80 Cr | 6.18 Cr | 6.39 Cr | 5.40 Cr | — |
| Depreciation Income Statement | 9.80 Cr | 6.18 Cr | 6.39 Cr | 5.40 Cr | — |
| Gross Profit | 19.95 Cr | 61.34 Cr | 41.41 Cr | 31.70 Cr | — |
| Cost Of Revenue | 269.18 Cr | 515.81 Cr | 245.49 Cr | 153.93 Cr | — |
| Total Revenue | 289.13 Cr | 577.15 Cr | 286.90 Cr | 185.63 Cr | — |
| Operating Revenue | 289.13 Cr | 577.15 Cr | 286.90 Cr | 185.63 Cr | — |
| Total Unusual Items | — | 6.71 Cr | -1.61 Cr | 0.00 | -1.26 Cr |
| Total Unusual Items Excluding Goodwill | — | 6.71 Cr | -1.61 Cr | 0.00 | -1.26 Cr |
| Interest Income | — | 1.51 Cr | 0.48 Cr | 0.69 Cr | 0.70 Cr |
| Rent Expense Supplemental | — | 1.20 Cr | 0.29 Cr | 0.18 Cr | 0.16 Cr |
| Special Income Charges | — | 6.54 Cr | -1.61 Cr | 0.00 | -1.26 Cr |
| Other Special Charges | — | 0.28 Cr | 1.61 Cr | — | 1.26 Cr |
| Write Off | — | -6.82 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 1.17 Cr | 1.04 Cr | 0.39 Cr | 0.59 Cr |
| Interest Income Non Operating | — | 1.51 Cr | 0.48 Cr | 0.69 Cr | 0.70 Cr |
| Selling General And Administration | — | 1.08 Cr | 1.38 Cr | 0.05 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 0.05 Cr | 0.06 Cr | 0.03 Cr | 0.02 Cr |
| General And Administrative Expense | — | 1.03 Cr | 1.32 Cr | 0.02 Cr | 0.02 Cr |
| Rent And Landing Fees | — | 0.76 Cr | — | 94000.00 | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Udayshivakumar Infra Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.