UDAICEMENTCement & Cement Products
Udaipur Cement — Profit & Loss Statement
₹36.23
+0.00%
Udaipur Cement Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 2.62 Cr | 0.15 Cr | 0.07 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.29 | 0.29 | 0.25 | — |
| Normalized EBITDA | 241.54 Cr | 196.89 Cr | 134.43 Cr | 149.58 Cr | — |
| Total Unusual Items | 0.00 | 8.89 Cr | 0.51 Cr | 0.27 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 8.89 Cr | 0.51 Cr | 0.27 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.09 Cr | 56.07 Cr | 35.86 Cr | 48.66 Cr | — |
| Reconciled Depreciation | 102.15 Cr | 53.07 Cr | 37.00 Cr | 35.15 Cr | — |
| Reconciled Cost Of Revenue | 446.75 Cr | 315.83 Cr | 387.77 Cr | 341.94 Cr | — |
| EBITDA | 241.54 Cr | 205.78 Cr | 134.94 Cr | 149.85 Cr | — |
| EBIT | 139.39 Cr | 152.71 Cr | 97.94 Cr | 114.70 Cr | — |
| Net Interest Income | -120.81 Cr | -73.27 Cr | -47.10 Cr | -49.46 Cr | — |
| Interest Expense | 120.81 Cr | 73.27 Cr | 47.46 Cr | 49.89 Cr | — |
| Normalized Income | 10.09 Cr | 49.80 Cr | 35.50 Cr | 48.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.09 Cr | 56.07 Cr | 35.86 Cr | 48.66 Cr | — |
| Total Expenses | 1.34K Cr | 1.03K Cr | 934.22 Cr | 762.43 Cr | — |
| Net Income | 10.09 Cr | 56.07 Cr | 35.86 Cr | 48.66 Cr | — |
| Diluted Average Shares | 56.06 Cr | 49.18 Cr | 31.14 Cr | 39.89 Cr | — |
| Basic Average Shares | 56.06 Cr | 49.18 Cr | 31.14 Cr | 39.89 Cr | — |
| Diluted EPS | 0.18 | 1.14 | 1.15 | 1.22 | — |
| Basic EPS | 0.18 | 1.14 | 1.15 | 1.22 | — |
| Diluted NI Availto Com Stockholders | 10.09 Cr | 56.07 Cr | 35.86 Cr | 48.66 Cr | — |
| Net Income Common Stockholders | 10.09 Cr | 56.07 Cr | 35.86 Cr | 48.66 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 10.09 Cr | 56.07 Cr | 35.86 Cr | 48.66 Cr | — |
| Net Income Continuous Operations | 10.09 Cr | 56.07 Cr | 35.86 Cr | 48.66 Cr | — |
| Tax Provision | 8.49 Cr | 23.37 Cr | 14.62 Cr | 16.15 Cr | — |
| Pretax Income | 18.58 Cr | 79.44 Cr | 50.48 Cr | 64.81 Cr | — |
| Other Non Operating Income Expenses | 6.54 Cr | 10.77 Cr | 0.32 Cr | 0.45 Cr | — |
| Special Income Charges | 0.00 | 8.89 Cr | 0.00 | -3.60 Cr | — |
| Net Non Operating Interest Income Expense | -120.81 Cr | -73.27 Cr | -47.10 Cr | -49.46 Cr | — |
| Interest Expense Non Operating | 120.81 Cr | 73.27 Cr | 47.46 Cr | 49.89 Cr | — |
| Operating Income | 132.85 Cr | 133.05 Cr | 96.75 Cr | 113.55 Cr | — |
| Operating Expense | 892.88 Cr | 714.71 Cr | 546.45 Cr | 420.49 Cr | — |
| Other Operating Expenses | 737.77 Cr | 617.91 Cr | 448.24 Cr | 323.97 Cr | — |
| Depreciation And Amortization In Income Statement | 102.15 Cr | 53.07 Cr | 37.00 Cr | 35.15 Cr | — |
| Depreciation Income Statement | 102.15 Cr | 53.07 Cr | 37.00 Cr | 35.14 Cr | — |
| Gross Profit | 1.03K Cr | 847.76 Cr | 643.20 Cr | 534.04 Cr | — |
| Cost Of Revenue | 446.75 Cr | 315.83 Cr | 387.77 Cr | 341.94 Cr | — |
| Total Revenue | 1.47K Cr | 1.16K Cr | 1.03K Cr | 875.98 Cr | — |
| Operating Revenue | 1.47K Cr | 1.16K Cr | 1.03K Cr | 875.98 Cr | — |
| Interest Income | — | 8.86 Cr | 0.46 Cr | 0.80 Cr | 0.80 Cr |
| Rent Expense Supplemental | — | 0.93 Cr | 1.74 Cr | 1.86 Cr | 1.71 Cr |
| Other Special Charges | — | -8.89 Cr | — | 3.60 Cr | 6.93 Cr |
| Total Other Finance Cost | — | 0.63 Cr | 0.10 Cr | 0.37 Cr | 1.91 Cr |
| Interest Income Non Operating | — | 8.86 Cr | 0.46 Cr | 0.80 Cr | 0.80 Cr |
| Selling General And Administration | — | 27.26 Cr | 20.81 Cr | 23.03 Cr | 16.24 Cr |
| Selling And Marketing Expense | — | 14.86 Cr | 11.08 Cr | 14.91 Cr | 11.92 Cr |
| General And Administrative Expense | — | 12.40 Cr | 9.73 Cr | 8.12 Cr | 4.32 Cr |
| Rent And Landing Fees | — | 0.93 Cr | 1.74 Cr | 1.86 Cr | 1.71 Cr |
| Amortization | — | — | 0.00 | 0.01 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Udaipur Cement
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.