TYROONTea & Coffee
Tyroon Tea Co Ltd — Profit & Loss Statement
₹84.00
+0.00%
Tyroon Tea Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.16 Cr | 0.19 Cr | — |
| Tax Rate For Calcs | 0.11 | 0.17 | 0.15 | 0.11 | — |
| Normalized EBITDA | 5.16 Cr | 5.04 Cr | 4.37 Cr | 7.58 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 1.03 Cr | 1.71 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 1.03 Cr | 1.71 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.31 Cr | 2.99 Cr | 3.52 Cr | 7.13 Cr | — |
| Reconciled Depreciation | 1.00 Cr | 0.93 Cr | 0.91 Cr | 0.99 Cr | — |
| Reconciled Cost Of Revenue | 2.68 Cr | 3.29 Cr | 10.02 Cr | 8.76 Cr | — |
| EBITDA | 5.16 Cr | 5.04 Cr | 5.40 Cr | 9.29 Cr | — |
| EBIT | 4.17 Cr | 4.11 Cr | 4.48 Cr | 8.30 Cr | — |
| Net Interest Income | -0.44 Cr | -0.48 Cr | -0.30 Cr | -0.22 Cr | — |
| Interest Expense | 0.44 Cr | 0.48 Cr | 0.34 Cr | 0.26 Cr | — |
| Normalized Income | 3.31 Cr | 2.99 Cr | 2.64 Cr | 5.61 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.31 Cr | 2.99 Cr | 3.52 Cr | 7.13 Cr | — |
| Total Expenses | 39.41 Cr | 40.55 Cr | 39.08 Cr | 33.48 Cr | — |
| Diluted NI Availto Com Stockholders | 3.31 Cr | 2.99 Cr | 3.52 Cr | 7.13 Cr | — |
| Net Income Common Stockholders | 3.31 Cr | 2.99 Cr | 3.52 Cr | 7.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.31 Cr | 2.99 Cr | 3.52 Cr | 7.13 Cr | — |
| Net Income Including Noncontrolling Interests | 3.31 Cr | 2.99 Cr | 3.52 Cr | 7.13 Cr | — |
| Net Income Continuous Operations | 3.31 Cr | 2.99 Cr | 3.52 Cr | 7.13 Cr | — |
| Tax Provision | 0.41 Cr | 0.63 Cr | 0.63 Cr | 0.91 Cr | — |
| Pretax Income | 3.72 Cr | 3.62 Cr | 4.14 Cr | 8.04 Cr | — |
| Other Non Operating Income Expenses | 2.34 Cr | 3.14 Cr | 0.14 Cr | 0.69 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.14 Cr | 6000.00 | — |
| Net Non Operating Interest Income Expense | -0.44 Cr | -0.48 Cr | -0.30 Cr | -0.22 Cr | — |
| Interest Expense Non Operating | 0.44 Cr | 0.48 Cr | 0.34 Cr | 0.26 Cr | — |
| Operating Income | 1.82 Cr | 0.96 Cr | 3.27 Cr | 5.85 Cr | — |
| Operating Expense | 36.72 Cr | 37.26 Cr | 29.07 Cr | 24.72 Cr | — |
| Other Operating Expenses | 17.13 Cr | 17.50 Cr | 9.15 Cr | 6.98 Cr | — |
| Depreciation And Amortization In Income Statement | 1.00 Cr | 0.93 Cr | 0.91 Cr | 0.99 Cr | — |
| Depreciation Income Statement | 1.00 Cr | 0.93 Cr | 0.91 Cr | 0.99 Cr | — |
| Gross Profit | 38.55 Cr | 38.22 Cr | 32.34 Cr | 30.57 Cr | — |
| Cost Of Revenue | 2.68 Cr | 3.29 Cr | 10.02 Cr | 8.76 Cr | — |
| Total Revenue | 41.23 Cr | 41.52 Cr | 42.36 Cr | 39.33 Cr | — |
| Operating Revenue | 41.23 Cr | 41.52 Cr | 42.36 Cr | 39.33 Cr | — |
| Interest Income | — | 0.53 Cr | 0.11 Cr | 0.12 Cr | 0.38 Cr |
| Diluted Average Shares | — | 0.34 Cr | 0.34 Cr | 0.34 Cr | 0.34 Cr |
| Basic Average Shares | — | 0.34 Cr | 0.34 Cr | 0.34 Cr | 0.34 Cr |
| Diluted EPS | — | 8.78 | 10.33 | 20.96 | 18.40 |
| Basic EPS | — | 8.78 | 10.33 | 20.96 | 18.40 |
| Other Special Charges | — | -78000.00 | -0.14 Cr | -6000.00 | 1.63 Cr |
| Write Off | — | 0.05 Cr | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.10 Cr | 0.08 Cr | 0.08 Cr | 0.19 Cr |
| Interest Income Non Operating | — | 0.53 Cr | 0.11 Cr | 0.12 Cr | 0.38 Cr |
| Selling General And Administration | — | 2.18 Cr | 2.10 Cr | 2.13 Cr | 1.78 Cr |
| Selling And Marketing Expense | — | 1.76 Cr | 1.60 Cr | 1.67 Cr | 1.37 Cr |
| General And Administrative Expense | — | 0.42 Cr | 0.51 Cr | 0.46 Cr | 0.40 Cr |
| Rent Expense Supplemental | — | — | — | 0.00 | 0.00 |
| Rent And Landing Fees | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tyroon Tea Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.