TVSSRICHAKTyres & Rubber Products

TVS Srichakra LtdProfit & Loss Statement

3211.50
+0.00%

TVS Srichakra Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-3.42 Cr-2.34 Cr-1.37 Cr-1.13 Cr
Tax Rate For Calcs0.300.260.230.27
Normalized EBITDA230.80 Cr303.44 Cr238.40 Cr174.36 Cr
Total Unusual Items-11.40 Cr-8.95 Cr-5.90 Cr-4.21 Cr
Total Unusual Items Excluding Goodwill-11.40 Cr-8.95 Cr-5.90 Cr-4.21 Cr
Net Income From Continuing Operation Net Minority Interest20.61 Cr107.95 Cr77.99 Cr43.47 Cr
Reconciled Depreciation128.76 Cr103.83 Cr91.54 Cr79.81 Cr
Reconciled Cost Of Revenue1.89K Cr1.61K Cr1.93K Cr1.65K Cr
EBITDA219.40 Cr294.49 Cr232.50 Cr170.15 Cr
EBIT90.64 Cr190.66 Cr140.96 Cr90.34 Cr
Net Interest Income-54.13 Cr-44.65 Cr-40.17 Cr-30.84 Cr
Interest Expense54.13 Cr44.65 Cr39.52 Cr31.22 Cr
Normalized Income28.59 Cr114.56 Cr82.52 Cr46.55 Cr
Net Income From Continuing And Discontinued Operation20.61 Cr107.95 Cr77.99 Cr43.47 Cr
Total Expenses3.16K Cr2.73K Cr2.83K Cr2.44K Cr
Diluted Average Shares0.77 Cr0.77 Cr0.77 Cr0.77 Cr
Basic Average Shares0.77 Cr0.77 Cr0.77 Cr0.77 Cr
Diluted EPS26.92140.98101.8556.77
Basic EPS26.92140.98101.8556.77
Diluted NI Availto Com Stockholders20.61 Cr107.95 Cr77.99 Cr43.47 Cr
Net Income Common Stockholders20.61 Cr107.95 Cr77.99 Cr43.47 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income20.61 Cr107.95 Cr77.99 Cr43.47 Cr
Minority Interests0.09 Cr0.19 Cr0.17 Cr-0.15 Cr
Net Income Including Noncontrolling Interests20.52 Cr107.76 Cr77.82 Cr43.32 Cr
Net Income Continuous Operations20.52 Cr107.76 Cr77.82 Cr43.32 Cr
Tax Provision15.99 Cr38.25 Cr23.62 Cr15.80 Cr
Pretax Income36.51 Cr146.01 Cr101.44 Cr59.12 Cr
Other Non Operating Income Expenses6.21 Cr6.63 Cr4.22 Cr0.87 Cr
Special Income Charges-11.40 Cr-8.95 Cr-5.90 Cr-4.21 Cr
Total Revenue3.25K Cr2.93K Cr2.97K Cr2.53K Cr
Operating Revenue3.25K Cr2.93K Cr2.97K Cr2.53K Cr
Other Special Charges6.10 Cr7.58 Cr5.44 Cr2.75 Cr
Restructuring And Mergern Acquisition5.30 Cr1.37 Cr5.49 Cr
Net Non Operating Interest Income Expense-54.13 Cr-44.65 Cr-40.17 Cr-30.84 Cr
Interest Expense Non Operating54.13 Cr44.65 Cr39.52 Cr31.22 Cr
Operating Income95.83 Cr192.98 Cr144.96 Cr91.57 Cr
Operating Expense1.27K Cr1.12K Cr894.70 Cr791.95 Cr
Other Operating Expenses735.12 Cr663.09 Cr231.12 Cr190.84 Cr
Depreciation And Amortization In Income Statement128.76 Cr103.83 Cr91.54 Cr79.81 Cr
Depreciation Income Statement128.76 Cr103.83 Cr87.19 Cr76.91 Cr
Gross Profit1.36K Cr1.32K Cr1.04K Cr883.52 Cr
Cost Of Revenue1.89K Cr1.61K Cr1.93K Cr1.65K Cr
Interest Income4.22 Cr4.14 Cr3.53 Cr4.84 Cr
Rent Expense Supplemental26.61 Cr25.56 Cr21.21 Cr15.14 Cr
Net Income Extraordinary0.000.00
Write Off0.85 Cr0.46 Cr1.46 Cr0.00
Total Other Finance Cost3.88 Cr4.79 Cr3.15 Cr1.85 Cr
Interest Income Non Operating4.22 Cr4.14 Cr3.53 Cr4.84 Cr
Amortization6.09 Cr4.35 Cr2.90 Cr2.69 Cr
Selling General And Administration237.83 Cr239.21 Cr209.14 Cr125.92 Cr
Selling And Marketing Expense196.48 Cr203.18 Cr186.42 Cr103.42 Cr
General And Administrative Expense41.35 Cr36.03 Cr22.72 Cr22.50 Cr
Rent And Landing Fees26.61 Cr25.56 Cr21.21 Cr15.14 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.