TVSMOTOR2/3 Wheelers
TVS Motor Company Limited — Profit & Loss Statement
₹3363.80
+0.00%
TVS Motor Company Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | 2.21K Cr | 1.66K Cr | 1.33K Cr | 756.82 Cr | — |
| Reconciled Depreciation | 1.05K Cr | 975.12 Cr | 858.86 Cr | 742.86 Cr | — |
| Reconciled Cost Of Revenue | 26.78K Cr | 24.33K Cr | 20.91K Cr | 16.32K Cr | — |
| EBITDA | 6.63K Cr | 5.55K Cr | 4.15K Cr | 2.69K Cr | — |
| EBIT | 5.59K Cr | 4.57K Cr | 3.29K Cr | 1.95K Cr | — |
| Net Interest Income | 3.73K Cr | 3.22K Cr | 2.40K Cr | 1.51K Cr | — |
| Interest Expense | 2.08K Cr | 1.91K Cr | 1.36K Cr | 882.81 Cr | — |
| Interest Income | 5.83K Cr | 5.13K Cr | 3.77K Cr | 2.45K Cr | — |
| Normalized Income | 2.19K Cr | 1.62K Cr | 1.26K Cr | 782.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.24K Cr | 1.69K Cr | 1.33K Cr | 756.82 Cr | — |
| Total Expenses | 37.07K Cr | 33.25K Cr | 27.98K Cr | 21.75K Cr | — |
| Diluted Average Shares | 47.51 Cr | 47.51 Cr | 47.51 Cr | 47.51 Cr | — |
| Basic Average Shares | 47.51 Cr | 47.51 Cr | 47.51 Cr | 47.51 Cr | — |
| Diluted EPS | 47.05 | 35.50 | 27.97 | 15.93 | — |
| Basic EPS | 47.05 | 35.50 | 27.97 | 15.93 | — |
| Diluted NI Availto Com Stockholders | 2.24K Cr | 1.69K Cr | 1.33K Cr | 756.82 Cr | — |
| Net Income Common Stockholders | 2.24K Cr | 1.69K Cr | 1.33K Cr | 756.82 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.24K Cr | 1.69K Cr | 1.33K Cr | 756.82 Cr | — |
| Minority Interests | -144.25 Cr | -92.17 Cr | 19.21 Cr | 25.94 Cr | — |
| Net Income Including Noncontrolling Interests | 2.38K Cr | 1.78K Cr | 1.31K Cr | 730.88 Cr | — |
| Net Income Discontinuous Operations | 29.91 Cr | 24.96 Cr | — | — | — |
| Net Income Continuous Operations | 2.35K Cr | 1.75K Cr | 1.31K Cr | 730.88 Cr | — |
| Tax Provision | 1.16K Cr | 914.04 Cr | 626.57 Cr | 335.91 Cr | — |
| Pretax Income | 3.51K Cr | 2.67K Cr | 1.94K Cr | 1.07K Cr | — |
| Special Income Charges | 104.29 Cr | 3.38 Cr | 0.78 Cr | -37.65 Cr | — |
| Other Special Charges | -104.29 Cr | -3.38 Cr | -0.78 Cr | 37.65 Cr | — |
| Net Non Operating Interest Income Expense | 3.73K Cr | 3.22K Cr | 2.40K Cr | 1.51K Cr | — |
| Total Other Finance Cost | 7.79 Cr | 11.22 Cr | 11.80 Cr | 57.67 Cr | — |
| Interest Expense Non Operating | 2.08K Cr | 1.91K Cr | 1.36K Cr | 882.81 Cr | — |
| Interest Income Non Operating | 5.83K Cr | 5.13K Cr | 3.77K Cr | 2.45K Cr | — |
| Operating Income | -182.60 Cr | -581.35 Cr | -546.99 Cr | -433.07 Cr | — |
| Operating Expense | 10.29K Cr | 8.92K Cr | 7.08K Cr | 5.44K Cr | — |
| Other Operating Expenses | 4.79K Cr | 3.88K Cr | 2.77K Cr | 2.04K Cr | — |
| Depreciation And Amortization In Income Statement | 1.05K Cr | 956.15 Cr | 858.86 Cr | 742.86 Cr | — |
| Amortization | 297.15 Cr | 221.27 Cr | 197.72 Cr | 114.71 Cr | — |
| Depreciation Income Statement | 748.41 Cr | 734.88 Cr | 661.14 Cr | 628.15 Cr | — |
| Selling General And Administration | 2.27K Cr | 1.79K Cr | 1.34K Cr | 1.12K Cr | — |
| Selling And Marketing Expense | 2.21K Cr | 1.74K Cr | 1.29K Cr | 1.08K Cr | — |
| General And Administrative Expense | 67.51 Cr | 50.97 Cr | 42.37 Cr | 39.07 Cr | — |
| Gross Profit | 10.11K Cr | 8.34K Cr | 6.53K Cr | 5.00K Cr | — |
| Cost Of Revenue | 26.78K Cr | 24.33K Cr | 20.91K Cr | 16.32K Cr | — |
| Total Revenue | 36.89K Cr | 32.67K Cr | 27.43K Cr | 21.32K Cr | — |
| Operating Revenue | 36.89K Cr | 32.67K Cr | 27.43K Cr | 21.32K Cr | — |
| Tax Effect Of Unusual Items | 8.91 Cr | 22.59 Cr | 35.01 Cr | -11.78 Cr | — |
| Tax Rate For Calcs | 0.33 | 0.34 | 0.32 | 0.31 | — |
| Normalized EBITDA | 6.61K Cr | 5.48K Cr | 4.04K Cr | 2.73K Cr | — |
| Total Unusual Items | 27.04 Cr | 65.92 Cr | 108.18 Cr | -37.42 Cr | — |
| Total Unusual Items Excluding Goodwill | 27.04 Cr | 65.92 Cr | 108.18 Cr | -37.42 Cr | — |
| Other Non Operating Income Expenses | 15.36 Cr | 17.15 Cr | 16.94 Cr | 18.20 Cr | — |
| Write Off | — | — | — | 0.00 | -1.33 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on TVS Motor Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.