TIINDIAAuto Components & Equipments

Tube Investments of India LtdBalance Sheet

2517.30
-4.33%

Tube Investments of India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number19.35 Cr19.34 Cr19.31 Cr19.30 Cr
Share Issued19.35 Cr19.34 Cr19.31 Cr19.30 Cr
Net Debt2.18K Cr1.41K Cr186.34 Cr392.55 Cr
Total Debt3.10K Cr2.10K Cr1.13K Cr870.91 Cr
Tangible Book Value3.50K Cr3.32K Cr2.58K Cr1.99K Cr
Invested Capital8.37K Cr7.05K Cr4.98K Cr3.87K Cr
Working Capital4.20K Cr3.03K Cr1.13K Cr-115.87 Cr
Net Tangible Assets3.50K Cr3.32K Cr2.58K Cr1.99K Cr
Capital Lease Obligations260.38 Cr156.19 Cr96.93 Cr67.15 Cr
Common Stock Equity5.54K Cr5.10K Cr3.95K Cr3.07K Cr
Total Capitalization8.00K Cr6.36K Cr4.39K Cr3.42K Cr
Total Equity Gross Minority Interest7.69K Cr6.74K Cr4.96K Cr3.73K Cr
Minority Interest2.16K Cr1.65K Cr1.00K Cr654.18 Cr
Stockholders Equity5.54K Cr5.10K Cr3.95K Cr3.07K Cr
Other Equity Interest20.89 Cr17.40 Cr14.81 Cr7.56 Cr
Retained Earnings4.72K Cr4.30K Cr3.18K Cr2.31K Cr
Additional Paid In Capital395.51 Cr385.15 Cr352.29 Cr345.74 Cr
Capital Stock19.35 Cr19.34 Cr19.31 Cr19.29 Cr
Common Stock19.35 Cr19.34 Cr19.31 Cr19.29 Cr
Total Liabilities Net Minority Interest8.27K Cr6.43K Cr5.33K Cr5.16K Cr
Total Non Current Liabilities Net Minority Interest3.04K Cr1.54K Cr584.74 Cr451.03 Cr
Other Non Current Liabilities2.69 Cr1.41 Cr0.96 Cr
Tradeand Other Payables Non Current26.17 Cr10.96 Cr2.20 Cr3.78 Cr
Non Current Deferred Revenue0.48 Cr0.48 Cr0.48 Cr0.69 Cr
Non Current Deferred Taxes Liabilities239.50 Cr74.31 Cr27.92 Cr7.23 Cr
Long Term Debt And Capital Lease Obligation2.68K Cr1.39K Cr527.29 Cr397.53 Cr
Long Term Capital Lease Obligation215.17 Cr129.52 Cr83.11 Cr52.24 Cr
Long Term Debt2.46K Cr1.26K Cr444.18 Cr345.29 Cr
Long Term Provisions95.76 Cr68.64 Cr24.82 Cr30.75 Cr
Current Liabilities5.23K Cr4.89K Cr4.75K Cr4.71K Cr
Other Current Liabilities200.03 Cr314.49 Cr263.98 Cr667.75 Cr
Current Deferred Taxes Liabilities0.12 Cr0.12 Cr0.12 Cr0.00
Current Debt And Capital Lease Obligation421.31 Cr717.70 Cr598.78 Cr473.38 Cr
Current Capital Lease Obligation45.21 Cr26.67 Cr13.82 Cr14.91 Cr
Current Debt376.10 Cr691.03 Cr584.96 Cr458.47 Cr
Current Provisions288.12 Cr279.68 Cr258.73 Cr197.58 Cr
Payables3.41K Cr2.93K Cr2.45K Cr2.45K Cr
Other Payable254.68 Cr92.17 Cr89.75 Cr100.67 Cr
Dividends Payable4.95 Cr4.61 Cr3.92 Cr3.30 Cr
Total Tax Payable34.95 Cr61.31 Cr59.05 Cr6.44 Cr
Accounts Payable3.12K Cr2.77K Cr2.30K Cr2.34K Cr
Total Assets15.96K Cr13.18K Cr10.29K Cr8.88K Cr
Total Non Current Assets6.54K Cr5.26K Cr4.41K Cr4.29K Cr
Other Non Current Assets239.22 Cr102.37 Cr1.03 Cr56.49 Cr
Non Current Prepaid Assets55.35 Cr48.10 Cr31.53 Cr58.87 Cr
Non Current Deferred Taxes Assets85.07 Cr124.60 Cr334.96 Cr513.57 Cr
Investmentin Financial Assets47.38 Cr40.68 Cr44.02 Cr63.88 Cr
Held To Maturity Securities18.21 Cr20.22 Cr20.22 Cr22.61 Cr
Available For Sale Securities46.63 Cr39.94 Cr43.07 Cr63.65 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.75 Cr0.74 Cr0.95 Cr0.23 Cr
Long Term Equity Investment5.46 Cr8.78 Cr9.41 Cr161.41 Cr
Investment Properties11.84 Cr12.05 Cr11.72 Cr11.92 Cr
Goodwill And Other Intangible Assets2.03K Cr1.78K Cr1.37K Cr1.08K Cr
Other Intangible Assets782.61 Cr677.90 Cr517.00 Cr415.88 Cr
Goodwill1.25K Cr1.10K Cr853.79 Cr663.14 Cr
Net PPE4.14K Cr3.09K Cr2.44K Cr2.36K Cr
Accumulated Depreciation-1.98K Cr-1.64K Cr-1.40K Cr-1.24K Cr
Gross PPE6.12K Cr4.72K Cr3.84K Cr3.60K Cr
Construction In Progress939.75 Cr431.07 Cr224.40 Cr117.27 Cr
Other Properties0.01 Cr0.01 Cr0.01 Cr0.01 Cr
Machinery Furniture Equipment3.08K Cr2.52K Cr2.12K Cr1.98K Cr
Buildings And Improvements1.79K Cr1.55K Cr1.30K Cr1.30K Cr
Land And Improvements318.94 Cr224.33 Cr196.76 Cr211.02 Cr
Properties0.000.000.000.00
Current Assets9.43K Cr7.92K Cr5.88K Cr4.59K Cr
Other Current Assets639.15 Cr500.08 Cr404.53 Cr305.66 Cr
Hedging Assets Current4.62 Cr3.30 Cr0.07 Cr1.02 Cr
Assets Held For Sale Current73.31 Cr73.18 Cr189.87 Cr8.06 Cr
Restricted Cash33.58 Cr17.11 Cr36.77 Cr161.12 Cr
Prepaid Assets256.52 Cr178.03 Cr223.88 Cr121.03 Cr
Inventory2.22K Cr1.79K Cr1.35K Cr1.33K Cr
Finished Goods555.87 Cr477.00 Cr366.51 Cr330.22 Cr
Work In Process671.44 Cr527.16 Cr448.76 Cr469.23 Cr
Raw Materials996.47 Cr783.36 Cr537.64 Cr527.66 Cr
Other Receivables141.15 Cr146.13 Cr140.24 Cr136.70 Cr
Taxes Receivable442.40 Cr339.78 Cr197.34 Cr283.86 Cr
Accounts Receivable3.31K Cr2.73K Cr2.13K Cr1.79K Cr
Allowance For Doubtful Accounts Receivable-84.33 Cr-120.82 Cr-124.80 Cr-172.74 Cr
Gross Accounts Receivable3.39K Cr2.85K Cr2.25K Cr1.96K Cr
Cash Cash Equivalents And Short Term Investments2.95K Cr2.64K Cr1.61K Cr765.09 Cr
Other Short Term Investments2.29K Cr2.11K Cr767.21 Cr353.88 Cr
Cash And Cash Equivalents656.38 Cr535.93 Cr842.80 Cr411.21 Cr
Cash Equivalents115.44 Cr347.44 Cr639.76 Cr239.40 Cr
Cash Financial540.94 Cr188.49 Cr203.04 Cr171.81 Cr
Derivative Product Liabilities0.001.07 Cr0.000.00
Investmentsin Joint Venturesat Cost9.41 Cr
Other Inventories50.63 Cr40.68 Cr18.26 Cr
Non Current Accrued Expenses2.94 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.