TRIDHYADiversified Commercial Services
Tridhya Tech Ltd — Profit & Loss Statement
₹7.90
+0.00%
Tridhya Tech Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.01 Cr | 6810.91 | -85411.03 | 29063.67 |
| Tax Rate For Calcs | 0.30 | 0.27 | 0.24 | 0.25 |
| Normalized EBITDA | 5.91 Cr | 7.79 Cr | 5.96 Cr | 1.52 Cr |
| Total Unusual Items | 0.04 Cr | 25000.00 | -0.04 Cr | 0.01 Cr |
| Total Unusual Items Excluding Goodwill | 0.04 Cr | 25000.00 | -0.04 Cr | 0.01 Cr |
| Net Income From Continuing Operation Net Minority Interest | -0.49 Cr | 3.18 Cr | 3.43 Cr | 0.86 Cr |
| Reconciled Depreciation | 2.20 Cr | 1.59 Cr | 0.69 Cr | 0.16 Cr |
| Reconciled Cost Of Revenue | 20.16 Cr | 8.02 Cr | 3.88 Cr | 2.85 Cr |
| EBITDA | 5.94 Cr | 7.80 Cr | 5.92 Cr | 1.53 Cr |
| EBIT | 3.74 Cr | 6.21 Cr | 5.23 Cr | 1.37 Cr |
| Net Interest Income | -1.18 Cr | -0.84 Cr | -0.57 Cr | -0.16 Cr |
| Interest Expense | 3.71 Cr | 1.83 Cr | 0.70 Cr | 0.22 Cr |
| Interest Income | 2.61 Cr | 1.38 Cr | 0.15 Cr | 0.06 Cr |
| Normalized Income | -0.52 Cr | 3.18 Cr | 3.46 Cr | 0.85 Cr |
| Net Income From Continuing And Discontinued Operation | -0.49 Cr | 3.18 Cr | 3.43 Cr | 0.86 Cr |
| Total Expenses | 34.85 Cr | 17.10 Cr | 8.78 Cr | 6.96 Cr |
| Rent Expense Supplemental | 0.56 Cr | 0.57 Cr | 0.04 Cr | 0.16 Cr |
| Diluted NI Availto Com Stockholders | -0.49 Cr | 3.18 Cr | 3.39 Cr | 0.86 Cr |
| Net Income Common Stockholders | -0.49 Cr | 3.18 Cr | 3.39 Cr | 0.86 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -0.49 Cr | 3.18 Cr | 3.39 Cr | 0.86 Cr |
| Net Income Including Noncontrolling Interests | -0.49 Cr | 3.18 Cr | 3.39 Cr | 0.86 Cr |
| Net Income Extraordinary | 0.00 | 0.00 | -0.04 Cr | — |
| Net Income Continuous Operations | -0.49 Cr | 3.18 Cr | 3.43 Cr | 0.86 Cr |
| Tax Provision | 0.53 Cr | 1.19 Cr | 1.10 Cr | 0.29 Cr |
| Pretax Income | 0.04 Cr | 4.37 Cr | 4.53 Cr | 1.15 Cr |
| Other Non Operating Income Expenses | 0.81 Cr | 0.77 Cr | 0.18 Cr | 10000.00 |
| Special Income Charges | 0.04 Cr | 25000.00 | -0.04 Cr | 0.01 Cr |
| Other Special Charges | -0.19 Cr | -43000.00 | 0.05 Cr | — |
| Write Off | 0.15 Cr | 18000.00 | -0.01 Cr | -0.01 Cr |
| Net Non Operating Interest Income Expense | -1.18 Cr | -0.84 Cr | -0.57 Cr | -0.16 Cr |
| Total Other Finance Cost | 0.08 Cr | 0.39 Cr | 0.02 Cr | 31000.00 |
| Interest Expense Non Operating | 3.71 Cr | 1.83 Cr | 0.70 Cr | 0.22 Cr |
| Interest Income Non Operating | 2.61 Cr | 1.38 Cr | 0.15 Cr | 0.06 Cr |
| Operating Income | 0.42 Cr | 4.41 Cr | 4.95 Cr | 1.30 Cr |
| Operating Expense | 14.70 Cr | 9.08 Cr | 4.90 Cr | 4.12 Cr |
| Other Operating Expenses | 1.99 Cr | 0.54 Cr | 0.54 Cr | 2.91 Cr |
| Depreciation And Amortization In Income Statement | 2.20 Cr | 1.59 Cr | 0.69 Cr | 0.16 Cr |
| Depreciation Income Statement | 2.20 Cr | 1.59 Cr | 0.69 Cr | 0.16 Cr |
| Research And Development | 5.53 Cr | 1.42 Cr | 2.32 Cr | 0.01 Cr |
| Selling General And Administration | 2.61 Cr | 3.84 Cr | 0.57 Cr | 0.67 Cr |
| General And Administrative Expense | 2.61 Cr | 3.84 Cr | 0.54 Cr | 0.42 Cr |
| Rent And Landing Fees | 0.56 Cr | 0.57 Cr | 0.04 Cr | 0.16 Cr |
| Gross Profit | 15.12 Cr | 13.50 Cr | 9.85 Cr | 5.42 Cr |
| Cost Of Revenue | 20.16 Cr | 8.02 Cr | 3.88 Cr | 2.85 Cr |
| Total Revenue | 35.28 Cr | 21.51 Cr | 13.72 Cr | 8.27 Cr |
| Operating Revenue | 35.28 Cr | 21.51 Cr | 13.72 Cr | 8.27 Cr |
| Diluted Average Shares | — | 2.33 Cr | — | 2.33 Cr |
| Basic Average Shares | — | 2.33 Cr | — | 2.33 Cr |
| Diluted EPS | — | 1.37 | — | 0.37 |
| Basic EPS | — | 1.37 | — | 0.37 |
| Minority Interests | — | — | 0.00 | — |
| Selling And Marketing Expense | — | — | 0.02 Cr | 0.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tridhya Tech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.