TBZGems, Jewellery And Watches
Tribhovandas Bhimji Zaveri Limited — Profit & Loss Statement
₹111.51
-5.27%
Tribhovandas Bhimji Zaveri Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Expenses | 2.47K Cr | 2.18K Cr | 2.29K Cr | 1.78K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.15 Cr | 1.14 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.24 | 0.23 | 0.22 | — |
| Normalized EBITDA | 177.31 Cr | 145.10 Cr | 118.71 Cr | 75.13 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 68.39 Cr | 54.43 Cr | 40.19 Cr | 20.18 Cr | — |
| Reconciled Depreciation | 25.43 Cr | 23.69 Cr | 24.48 Cr | 22.51 Cr | — |
| Reconciled Cost Of Revenue | 2.21K Cr | 1.96K Cr | 2.09K Cr | 1.60K Cr | — |
| EBITDA | 177.31 Cr | 145.10 Cr | 119.36 Cr | 80.26 Cr | — |
| EBIT | 151.87 Cr | 121.41 Cr | 94.88 Cr | 57.74 Cr | — |
| Net Interest Income | -56.11 Cr | -49.82 Cr | -50.44 Cr | -38.94 Cr | — |
| Interest Expense | 56.11 Cr | 49.82 Cr | 42.84 Cr | 31.80 Cr | — |
| Normalized Income | 68.39 Cr | 54.43 Cr | 39.69 Cr | 16.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | 68.39 Cr | 54.43 Cr | 40.19 Cr | 20.18 Cr | — |
| Diluted Average Shares | 6.67 Cr | 6.67 Cr | 6.67 Cr | 6.67 Cr | — |
| Basic Average Shares | 6.67 Cr | 6.67 Cr | 6.67 Cr | 6.67 Cr | — |
| Diluted EPS | 10.25 | 8.16 | 6.02 | 3.02 | — |
| Basic EPS | 10.25 | 8.16 | 6.02 | 3.02 | — |
| Diluted NI Availto Com Stockholders | 68.39 Cr | 54.43 Cr | 40.19 Cr | 20.18 Cr | — |
| Net Income Common Stockholders | 68.39 Cr | 54.43 Cr | 40.19 Cr | 20.18 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 68.39 Cr | 54.43 Cr | 40.19 Cr | 20.18 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 68.39 Cr | 54.43 Cr | 40.19 Cr | 20.18 Cr | — |
| Net Income Continuous Operations | 68.39 Cr | 54.43 Cr | 40.19 Cr | 20.18 Cr | — |
| Tax Provision | 27.37 Cr | 17.16 Cr | 11.85 Cr | 5.76 Cr | — |
| Pretax Income | 95.76 Cr | 71.59 Cr | 52.04 Cr | 25.95 Cr | — |
| Other Non Operating Income Expenses | 4.36 Cr | 5.76 Cr | 0.27 Cr | 0.37 Cr | — |
| Net Non Operating Interest Income Expense | -56.11 Cr | -49.82 Cr | -50.44 Cr | -38.94 Cr | — |
| Interest Expense Non Operating | 56.11 Cr | 49.82 Cr | 42.84 Cr | 31.80 Cr | — |
| Operating Income | 147.51 Cr | 115.65 Cr | 101.56 Cr | 59.39 Cr | — |
| Operating Expense | 258.79 Cr | 224.46 Cr | 199.62 Cr | 179.83 Cr | — |
| Other Operating Expenses | 107.12 Cr | 93.39 Cr | 14.11 Cr | 13.50 Cr | — |
| Depreciation And Amortization In Income Statement | 25.43 Cr | 23.69 Cr | 24.48 Cr | 22.51 Cr | — |
| Depreciation Income Statement | 25.43 Cr | 23.69 Cr | 23.77 Cr | 21.78 Cr | — |
| Gross Profit | 406.30 Cr | 340.11 Cr | 301.18 Cr | 239.23 Cr | — |
| Cost Of Revenue | 2.21K Cr | 1.96K Cr | 2.09K Cr | 1.60K Cr | — |
| Total Revenue | 2.62K Cr | 2.30K Cr | 2.39K Cr | 1.84K Cr | — |
| Operating Revenue | 2.62K Cr | 2.30K Cr | 2.39K Cr | 1.84K Cr | — |
| Total Unusual Items | — | 0.89 Cr | 0.65 Cr | 5.13 Cr | 5.35 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.89 Cr | 0.65 Cr | 5.13 Cr | 5.35 Cr |
| Interest Income | — | 3.23 Cr | 2.16 Cr | 1.91 Cr | 2.79 Cr |
| Rent Expense Supplemental | — | 5.76 Cr | 5.08 Cr | 2.94 Cr | 1.98 Cr |
| Special Income Charges | — | 0.89 Cr | 0.65 Cr | 5.13 Cr | 5.34 Cr |
| Other Special Charges | — | -1.08 Cr | -1.78 Cr | -5.15 Cr | -7.20 Cr |
| Write Off | — | 0.19 Cr | 1.13 Cr | 0.03 Cr | 1.86 Cr |
| Total Other Finance Cost | — | 9.99 Cr | 9.76 Cr | 9.06 Cr | 8.25 Cr |
| Interest Income Non Operating | — | 3.23 Cr | 2.16 Cr | 1.91 Cr | 2.79 Cr |
| Amortization | — | 0.27 Cr | 0.71 Cr | 0.73 Cr | 0.79 Cr |
| Selling General And Administration | — | 51.26 Cr | 52.66 Cr | 40.20 Cr | 20.06 Cr |
| Selling And Marketing Expense | — | 43.98 Cr | 44.98 Cr | 34.04 Cr | 15.10 Cr |
| General And Administrative Expense | — | 7.27 Cr | 7.69 Cr | 6.16 Cr | 4.96 Cr |
| Rent And Landing Fees | — | 5.76 Cr | 5.08 Cr | 2.94 Cr | 1.98 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tribhovandas Bhimji Zaveri Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.