TREJHARAComputers - Software & Consulting
Trejhara Solutions Ltd — Profit & Loss Statement
₹142.82
-5.00%
Trejhara Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.77 Cr | -59.14 Cr | -0.09 Cr | — |
| Tax Rate For Calcs | 0.36 | 0.06 | 0.26 | 0.26 | — |
| Normalized EBITDA | 9.14 Cr | 7.74 Cr | 89.57 Cr | 16.80 Cr | — |
| Total Unusual Items | 0.00 | 12.33 Cr | -225.66 Cr | -0.34 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 12.33 Cr | -225.66 Cr | -0.34 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.29 Cr | 14.04 Cr | -222.55 Cr | 10.96 Cr | — |
| Reconciled Depreciation | 3.83 Cr | 4.07 Cr | 88.72 Cr | 1.23 Cr | — |
| Reconciled Cost Of Revenue | 18.31 Cr | 14.50 Cr | 17.02 Cr | 36.69 Cr | — |
| EBITDA | 9.14 Cr | 20.07 Cr | -136.09 Cr | 16.46 Cr | — |
| EBIT | 5.32 Cr | 16.00 Cr | -224.80 Cr | 15.22 Cr | — |
| Net Interest Income | -0.15 Cr | -1.03 Cr | -1.74 Cr | -0.48 Cr | — |
| Interest Expense | 0.15 Cr | 1.03 Cr | 2.15 Cr | 1.54 Cr | — |
| Normalized Income | 3.29 Cr | 2.48 Cr | -56.04 Cr | 11.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.29 Cr | 19.72 Cr | -222.55 Cr | 10.96 Cr | — |
| Total Expenses | 26.35 Cr | 20.85 Cr | 21.48 Cr | 44.58 Cr | — |
| Diluted Average Shares | 1.45 Cr | 1.27 Cr | 1.18 Cr | 1.18 Cr | — |
| Basic Average Shares | 1.45 Cr | 1.27 Cr | 1.18 Cr | 1.18 Cr | — |
| Diluted EPS | 2.27 | 15.51 | -253.15 | 9.28 | — |
| Basic EPS | 2.27 | 15.51 | -253.15 | 9.28 | — |
| Diluted NI Availto Com Stockholders | 3.29 Cr | 19.72 Cr | -222.55 Cr | 10.96 Cr | — |
| Net Income Common Stockholders | 3.29 Cr | 19.72 Cr | -222.55 Cr | 10.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.29 Cr | 19.72 Cr | -222.55 Cr | 10.96 Cr | — |
| Net Income Including Noncontrolling Interests | 3.29 Cr | 19.72 Cr | -222.55 Cr | 10.96 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 5.68 Cr | -76.58 Cr | — | — |
| Net Income Continuous Operations | 3.29 Cr | 14.04 Cr | -222.55 Cr | 10.96 Cr | — |
| Tax Provision | 1.88 Cr | 0.94 Cr | -4.40 Cr | 2.73 Cr | — |
| Pretax Income | 5.17 Cr | 14.97 Cr | -226.95 Cr | 13.69 Cr | — |
| Other Non Operating Income Expenses | 3.29 Cr | 1.67 Cr | 0.48 Cr | 0.22 Cr | — |
| Special Income Charges | 0.00 | 12.33 Cr | -225.66 Cr | -0.34 Cr | — |
| Net Non Operating Interest Income Expense | -0.15 Cr | -1.03 Cr | -1.74 Cr | -0.48 Cr | — |
| Interest Expense Non Operating | 0.15 Cr | 1.03 Cr | 2.15 Cr | 1.54 Cr | — |
| Operating Income | 2.02 Cr | 2.00 Cr | 0.95 Cr | 13.79 Cr | — |
| Operating Expense | 8.03 Cr | 6.35 Cr | 4.46 Cr | 7.89 Cr | — |
| Other Operating Expenses | 4.20 Cr | 2.29 Cr | 0.96 Cr | 3.68 Cr | — |
| Depreciation And Amortization In Income Statement | 3.83 Cr | 4.07 Cr | 2.42 Cr | 1.23 Cr | — |
| Depreciation Income Statement | 3.83 Cr | 4.07 Cr | 0.74 Cr | 0.52 Cr | — |
| Gross Profit | 10.06 Cr | 8.35 Cr | 5.41 Cr | 21.69 Cr | — |
| Cost Of Revenue | 18.31 Cr | 14.50 Cr | 17.02 Cr | 36.69 Cr | — |
| Total Revenue | 28.37 Cr | 22.85 Cr | 22.43 Cr | 58.37 Cr | — |
| Operating Revenue | 28.37 Cr | 22.85 Cr | 22.43 Cr | 58.37 Cr | — |
| Interest Income | — | 0.95 Cr | 0.46 Cr | 1.11 Cr | 1.09 Cr |
| Rent Expense Supplemental | — | 0.21 Cr | 0.22 Cr | 0.17 Cr | 0.13 Cr |
| Other Special Charges | — | -130.93 Cr | 225.66 Cr | — | — |
| Write Off | — | 118.59 Cr | 225.66 Cr | 0.34 Cr | 0.31 Cr |
| Total Other Finance Cost | — | 0.06 Cr | 0.05 Cr | 0.05 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 0.95 Cr | 0.46 Cr | 1.11 Cr | 1.09 Cr |
| Amortization | — | 3.07 Cr | 1.68 Cr | 0.71 Cr | 0.95 Cr |
| Selling General And Administration | — | 0.75 Cr | 0.49 Cr | 1.91 Cr | 1.25 Cr |
| Selling And Marketing Expense | — | 0.12 Cr | 0.02 Cr | — | — |
| General And Administrative Expense | — | 0.63 Cr | 0.47 Cr | 1.91 Cr | 1.25 Cr |
| Rent And Landing Fees | — | 0.21 Cr | 0.22 Cr | 0.17 Cr | 0.13 Cr |
| Impairment Of Capital Assets | — | — | 86.26 Cr | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Trejhara Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.