TRACXNData Processing Services
Tracxn Technologies Ltd — Profit & Loss Statement
₹25.99
-7.16%
Tracxn Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 0.72 Cr | 4.42 Cr | 3.43 Cr | -1.75 Cr | — |
| Normalized Income | -9.54 Cr | 6.50 Cr | 29.45 Cr | -0.89 Cr | — |
| Net Income From Continuing And Discontinued Operation | -9.54 Cr | 6.50 Cr | 33.09 Cr | -4.85 Cr | — |
| Total Expenses | 83.75 Cr | 78.35 Cr | 74.68 Cr | 65.20 Cr | — |
| Diluted Average Shares | 10.72 Cr | 10.66 Cr | 11.07 Cr | 10.03 Cr | — |
| Basic Average Shares | 10.72 Cr | 10.66 Cr | 10.03 Cr | 10.03 Cr | — |
| Diluted EPS | -0.89 | 0.61 | 2.99 | -0.48 | — |
| Basic EPS | -0.89 | 0.61 | 3.30 | -0.48 | — |
| Diluted NI Availto Com Stockholders | -9.54 Cr | 6.50 Cr | 33.09 Cr | -4.85 Cr | — |
| Net Income Common Stockholders | -9.54 Cr | 6.50 Cr | 33.09 Cr | -4.85 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -9.54 Cr | 6.50 Cr | 33.09 Cr | -4.85 Cr | — |
| Net Income Including Noncontrolling Interests | -9.54 Cr | 6.50 Cr | 33.09 Cr | -4.85 Cr | — |
| Net Income Continuous Operations | -9.54 Cr | 6.50 Cr | 33.09 Cr | -4.85 Cr | — |
| Tax Provision | 16.17 Cr | 2.18 Cr | -23.14 Cr | 0.00 | — |
| Pretax Income | 6.62 Cr | 8.68 Cr | 9.95 Cr | -4.85 Cr | — |
| Other Non Operating Income Expenses | 5.90 Cr | 4.27 Cr | 65000.00 | 0.04 Cr | — |
| Operating Income | 0.72 Cr | 4.42 Cr | 3.43 Cr | -1.75 Cr | — |
| Operating Expense | 9.87 Cr | 9.10 Cr | 16.04 Cr | 12.42 Cr | — |
| Other Operating Expenses | 9.76 Cr | 8.93 Cr | 3.17 Cr | 3.70 Cr | — |
| Depreciation And Amortization In Income Statement | 0.11 Cr | 0.17 Cr | 0.19 Cr | 0.15 Cr | — |
| Depreciation Income Statement | 0.11 Cr | 0.17 Cr | 0.19 Cr | 0.15 Cr | — |
| Gross Profit | 10.59 Cr | 13.51 Cr | 19.47 Cr | 10.68 Cr | — |
| Cost Of Revenue | 73.87 Cr | 69.26 Cr | 58.64 Cr | 52.78 Cr | — |
| Total Revenue | 84.47 Cr | 82.77 Cr | 78.11 Cr | 63.45 Cr | — |
| Operating Revenue | 84.47 Cr | 82.77 Cr | 78.11 Cr | 63.45 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.56 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.30 | 0.00 | — |
| Normalized EBITDA | 0.83 Cr | 4.59 Cr | -1.58 Cr | 2.36 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -9.54 Cr | 6.50 Cr | 33.09 Cr | -4.85 Cr | — |
| Reconciled Depreciation | 0.11 Cr | 0.17 Cr | 0.19 Cr | 0.15 Cr | — |
| Reconciled Cost Of Revenue | 73.87 Cr | 69.26 Cr | 58.64 Cr | 52.78 Cr | — |
| EBITDA | 0.83 Cr | 4.59 Cr | 3.62 Cr | -1.60 Cr | — |
| Net Interest Income | — | -99000.00 | 1.00 Cr | 0.74 Cr | 0.78 Cr |
| Interest Income | — | 0.29 Cr | 1.30 Cr | 1.06 Cr | 1.02 Cr |
| Rent Expense Supplemental | — | 2.06 Cr | 1.79 Cr | 1.21 Cr | 2.29 Cr |
| Special Income Charges | — | -0.22 Cr | 3.75 Cr | -4.51 Cr | 0.04 Cr |
| Other Special Charges | — | 22000.00 | -4.50 Cr | 4.51 Cr | 0.04 Cr |
| Write Off | — | 0.22 Cr | 0.75 Cr | 0.00 | -0.08 Cr |
| Net Non Operating Interest Income Expense | — | -99000.00 | 1.00 Cr | 0.74 Cr | 0.78 Cr |
| Total Other Finance Cost | — | 0.30 Cr | 0.30 Cr | 0.31 Cr | 0.23 Cr |
| Interest Income Non Operating | — | 0.29 Cr | 1.30 Cr | 1.06 Cr | 1.02 Cr |
| Selling General And Administration | — | 1.30 Cr | 1.17 Cr | 0.60 Cr | 1.49 Cr |
| Selling And Marketing Expense | — | 0.33 Cr | 0.25 Cr | 0.03 Cr | — |
| General And Administrative Expense | — | 0.97 Cr | 0.92 Cr | 0.57 Cr | 1.49 Cr |
| Rent And Landing Fees | — | 2.06 Cr | 1.79 Cr | 1.21 Cr | 2.29 Cr |
| Total Unusual Items | — | 3.83 Cr | 5.20 Cr | -3.96 Cr | 11.14 Cr |
| Total Unusual Items Excluding Goodwill | — | 3.83 Cr | 5.20 Cr | -3.96 Cr | 11.14 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tracxn Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.