TPLPLASTEHPackaging

Tpl Plastech LtdProfit & Loss Statement

51.50
-7.16%

Tpl Plastech Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Reconciled Cost Of Revenue277.72 Cr247.95 Cr226.99 Cr189.83 Cr
EBITDA40.65 Cr36.54 Cr31.32 Cr27.50 Cr
EBIT35.16 Cr30.92 Cr25.84 Cr23.03 Cr
Net Interest Income-5.04 Cr-5.44 Cr-4.98 Cr-4.51 Cr
Interest Expense5.04 Cr5.44 Cr5.37 Cr5.24 Cr
Normalized Income23.59 Cr19.85 Cr15.10 Cr13.30 Cr
Net Income From Continuing And Discontinued Operation23.59 Cr19.85 Cr16.03 Cr13.30 Cr
Total Expenses314.24 Cr282.48 Cr246.20 Cr205.86 Cr
Diluted Average Shares7.81 Cr7.81 Cr7.80 Cr7.80 Cr
Basic Average Shares7.81 Cr7.81 Cr7.80 Cr7.80 Cr
Diluted EPS3.022.542.061.71
Basic EPS3.022.542.061.71
Diluted NI Availto Com Stockholders23.59 Cr19.85 Cr16.03 Cr13.30 Cr
Net Income Common Stockholders23.59 Cr19.85 Cr16.03 Cr13.30 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income23.59 Cr19.85 Cr16.03 Cr13.30 Cr
Net Income Including Noncontrolling Interests23.59 Cr19.85 Cr16.03 Cr13.30 Cr
Net Income Continuous Operations23.59 Cr19.85 Cr16.03 Cr13.30 Cr
Tax Provision6.53 Cr5.63 Cr4.44 Cr4.48 Cr
Pretax Income30.12 Cr25.48 Cr20.47 Cr17.79 Cr
Other Non Operating Income Expenses0.07 Cr0.49 Cr0.06 Cr0.06 Cr
Net Non Operating Interest Income Expense-5.04 Cr-5.44 Cr-4.98 Cr-4.51 Cr
Interest Expense Non Operating5.04 Cr5.44 Cr5.37 Cr5.24 Cr
Operating Income35.09 Cr30.43 Cr24.20 Cr22.23 Cr
Operating Expense36.52 Cr34.53 Cr19.21 Cr16.02 Cr
Other Operating Expenses21.99 Cr19.94 Cr5.31 Cr3.85 Cr
Depreciation And Amortization In Income Statement5.49 Cr5.62 Cr5.48 Cr4.47 Cr
Depreciation Income Statement5.49 Cr5.62 Cr5.48 Cr4.47 Cr
Gross Profit71.61 Cr64.96 Cr43.40 Cr38.26 Cr
Cost Of Revenue277.72 Cr247.95 Cr226.99 Cr189.83 Cr
Total Revenue349.34 Cr312.91 Cr270.40 Cr228.09 Cr
Operating Revenue349.34 Cr312.91 Cr270.40 Cr228.09 Cr
Tax Effect Of Unusual Items0.000.000.26 Cr0.00
Tax Rate For Calcs0.220.220.220.25
Normalized EBITDA40.65 Cr36.54 Cr30.13 Cr27.50 Cr
Net Income From Continuing Operation Net Minority Interest23.59 Cr19.85 Cr16.03 Cr13.30 Cr
Reconciled Depreciation5.49 Cr5.62 Cr5.48 Cr4.47 Cr
Interest Income1.07 Cr1.44 Cr1.38 Cr0.63 Cr
Rent Expense Supplemental0.11 Cr0.12 Cr0.43 Cr0.48 Cr
Special Income Charges0.47 Cr1.19 Cr
Other Special Charges-0.47 Cr-1.19 Cr
Total Other Finance Cost0.82 Cr1.05 Cr0.65 Cr0.86 Cr
Interest Income Non Operating1.07 Cr1.44 Cr1.38 Cr0.63 Cr
Selling General And Administration0.32 Cr0.37 Cr0.31 Cr0.31 Cr
General And Administrative Expense0.32 Cr0.37 Cr0.31 Cr0.31 Cr
Rent And Landing Fees0.11 Cr0.12 Cr0.43 Cr0.48 Cr
Total Unusual Items0.47 Cr1.19 Cr
Total Unusual Items Excluding Goodwill0.47 Cr1.19 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.