TORNTPOWERIntegrated Power Utilities
Torrent Power Ltd — Profit & Loss Statement
₹1305.80
-2.85%
Torrent Power Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized EBITDA | 5.57K Cr | 4.78K Cr | 5.03K Cr | 3.80K Cr | — |
| Total Unusual Items | 192.42 Cr | 101.82 Cr | 99.68 Cr | -1.29K Cr | — |
| Total Unusual Items Excluding Goodwill | 192.42 Cr | 101.82 Cr | 99.68 Cr | -1.29K Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.99K Cr | 1.83K Cr | 2.12K Cr | 453.98 Cr | — |
| Reconciled Depreciation | 1.50K Cr | 1.38K Cr | 1.28K Cr | 1.34K Cr | — |
| Reconciled Cost Of Revenue | 22.50K Cr | 21.46K Cr | 19.92K Cr | 9.81K Cr | — |
| EBITDA | 5.77K Cr | 4.88K Cr | 5.13K Cr | 2.51K Cr | — |
| EBIT | 4.27K Cr | 3.50K Cr | 3.84K Cr | 1.18K Cr | — |
| Net Interest Income | -908.27 Cr | -886.60 Cr | -749.36 Cr | -561.59 Cr | — |
| Interest Expense | 1.02K Cr | 917.64 Cr | 803.20 Cr | 613.92 Cr | — |
| Interest Income | 136.60 Cr | 56.80 Cr | 68.84 Cr | 66.62 Cr | — |
| Normalized Income | 2.81K Cr | 1.76K Cr | 2.05K Cr | 1.50K Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.99K Cr | 1.83K Cr | 2.12K Cr | 453.98 Cr | — |
| Total Expenses | 24.99K Cr | 23.66K Cr | 21.88K Cr | 11.73K Cr | — |
| Rent Expense Supplemental | 41.95 Cr | 25.65 Cr | 23.08 Cr | 17.55 Cr | — |
| Diluted Average Shares | 48.81 Cr | 48.06 Cr | 48.06 Cr | 48.06 Cr | — |
| Basic Average Shares | 48.81 Cr | 48.06 Cr | 48.06 Cr | 48.06 Cr | — |
| Diluted EPS | 61.23 | 38.14 | 44.06 | 9.45 | — |
| Basic EPS | 61.23 | 38.14 | 44.06 | 9.45 | — |
| Diluted NI Availto Com Stockholders | 2.99K Cr | 1.83K Cr | 2.12K Cr | 453.98 Cr | — |
| Net Income Common Stockholders | 2.99K Cr | 1.83K Cr | 2.12K Cr | 453.98 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.99K Cr | 1.83K Cr | 2.12K Cr | 453.98 Cr | — |
| Minority Interests | -70.11 Cr | -62.77 Cr | -47.24 Cr | -4.72 Cr | — |
| Net Income Including Noncontrolling Interests | 3.06K Cr | 1.90K Cr | 2.16K Cr | 458.70 Cr | — |
| Net Income Continuous Operations | 3.06K Cr | 1.90K Cr | 2.16K Cr | 458.70 Cr | — |
| Tax Provision | 193.97 Cr | 686.60 Cr | 876.69 Cr | 105.27 Cr | — |
| Pretax Income | 3.25K Cr | 2.58K Cr | 3.04K Cr | 563.97 Cr | — |
| Other Non Operating Income Expenses | 130.85 Cr | 136.86 Cr | 183.46 Cr | 78.34 Cr | — |
| Special Income Charges | -15.20 Cr | -9.59 Cr | 13.14 Cr | -1.34K Cr | — |
| Other Special Charges | 2.69 Cr | -2.82 Cr | -17.16 Cr | -6.53 Cr | — |
| Write Off | 12.51 Cr | 12.41 Cr | 4.02 Cr | 46.83 Cr | — |
| Net Non Operating Interest Income Expense | -908.27 Cr | -886.60 Cr | -749.36 Cr | -561.59 Cr | — |
| Total Other Finance Cost | 28.22 Cr | 25.76 Cr | 15.00 Cr | 14.29 Cr | — |
| Interest Expense Non Operating | 1.02K Cr | 917.64 Cr | 803.20 Cr | 613.92 Cr | — |
| Interest Income Non Operating | 136.60 Cr | 56.80 Cr | 68.84 Cr | 66.62 Cr | — |
| Operating Income | 3.85K Cr | 3.23K Cr | 3.52K Cr | 2.33K Cr | — |
| Operating Expense | 2.49K Cr | 2.20K Cr | 1.97K Cr | 1.91K Cr | — |
| Other Operating Expenses | 541.94 Cr | 438.29 Cr | 353.20 Cr | 231.58 Cr | — |
| Depreciation And Amortization In Income Statement | 1.50K Cr | 1.38K Cr | 1.28K Cr | 1.33K Cr | — |
| Amortization | 38.08 Cr | 39.89 Cr | 42.34 Cr | 10.62 Cr | — |
| Depreciation Income Statement | 1.46K Cr | 1.34K Cr | 1.24K Cr | 1.32K Cr | — |
| Selling General And Administration | 162.15 Cr | 151.48 Cr | 132.95 Cr | 97.49 Cr | — |
| General And Administrative Expense | 162.15 Cr | 151.48 Cr | 132.95 Cr | 97.49 Cr | — |
| Rent And Landing Fees | 41.95 Cr | 25.65 Cr | 23.08 Cr | 17.55 Cr | — |
| Gross Profit | 6.34K Cr | 5.44K Cr | 5.49K Cr | 4.24K Cr | — |
| Cost Of Revenue | 22.50K Cr | 21.46K Cr | 19.92K Cr | 9.81K Cr | — |
| Total Revenue | 28.84K Cr | 26.89K Cr | 25.40K Cr | 14.06K Cr | — |
| Operating Revenue | 28.84K Cr | 26.89K Cr | 25.40K Cr | 14.06K Cr | — |
| Tax Effect Of Unusual Items | 11.48 Cr | 27.07 Cr | 28.73 Cr | -239.99 Cr | — |
| Tax Rate For Calcs | 0.06 | 0.27 | 0.29 | 0.19 | — |
| Impairment Of Capital Assets | — | — | 0.00 | 1.30K Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Torrent Power Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.