TOKYOPLASTPlastic Products - Consumer
Tokyo Plast International Limited — Profit & Loss Statement
₹58.56
-8.74%
Tokyo Plast International Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.05 Cr | -0.17 Cr | 19172.24 | — |
| Tax Rate For Calcs | 0.23 | 0.22 | 0.30 | 0.39 | — |
| Normalized EBITDA | 6.79 Cr | 5.29 Cr | 5.10 Cr | 3.76 Cr | — |
| Total Unusual Items | 0.00 | -0.22 Cr | -0.58 Cr | 49000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.22 Cr | -0.58 Cr | 49000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 1.31 Cr | 1.00 Cr | -0.12 Cr | -0.15 Cr | — |
| Reconciled Depreciation | 2.96 Cr | 2.78 Cr | 3.19 Cr | 2.93 Cr | — |
| Reconciled Cost Of Revenue | 36.62 Cr | 34.60 Cr | 42.16 Cr | 42.64 Cr | — |
| EBITDA | 6.79 Cr | 5.07 Cr | 4.52 Cr | 3.76 Cr | — |
| EBIT | 3.83 Cr | 2.29 Cr | 1.33 Cr | 0.83 Cr | — |
| Net Interest Income | -2.12 Cr | -1.23 Cr | -1.36 Cr | -1.34 Cr | — |
| Interest Expense | 2.12 Cr | 1.00 Cr | 1.15 Cr | 1.09 Cr | — |
| Normalized Income | 1.31 Cr | 1.18 Cr | 0.28 Cr | -0.16 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.31 Cr | 1.00 Cr | -0.12 Cr | -0.15 Cr | — |
| Total Expenses | 68.81 Cr | 63.94 Cr | 73.72 Cr | 79.38 Cr | — |
| Diluted Average Shares | 0.95 Cr | 0.95 Cr | 0.95 Cr | 0.95 Cr | — |
| Basic Average Shares | 0.95 Cr | 0.95 Cr | 0.95 Cr | 0.95 Cr | — |
| Diluted EPS | 1.38 | 1.06 | -0.13 | -0.16 | — |
| Basic EPS | 1.38 | 1.06 | -0.13 | -0.16 | — |
| Diluted NI Availto Com Stockholders | 1.31 Cr | 1.00 Cr | -0.12 Cr | -0.15 Cr | — |
| Net Income Common Stockholders | 1.31 Cr | 1.00 Cr | -0.12 Cr | -0.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.31 Cr | 1.00 Cr | -0.12 Cr | -0.15 Cr | — |
| Net Income Including Noncontrolling Interests | 1.31 Cr | 1.00 Cr | -0.12 Cr | -0.15 Cr | — |
| Net Income Continuous Operations | 1.31 Cr | 1.00 Cr | -0.12 Cr | -0.15 Cr | — |
| Tax Provision | 0.40 Cr | 0.28 Cr | 0.31 Cr | -0.10 Cr | — |
| Pretax Income | 1.71 Cr | 1.28 Cr | 0.19 Cr | -0.25 Cr | — |
| Other Non Operating Income Expenses | 0.17 Cr | 0.14 Cr | 0.04 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | -0.23 Cr | -0.58 Cr | 95000.00 | — |
| Net Non Operating Interest Income Expense | -2.12 Cr | -1.23 Cr | -1.36 Cr | -1.34 Cr | — |
| Interest Expense Non Operating | 2.12 Cr | 1.00 Cr | 1.15 Cr | 1.09 Cr | — |
| Operating Income | 3.66 Cr | 2.20 Cr | 1.79 Cr | 0.24 Cr | — |
| Operating Expense | 32.19 Cr | 29.33 Cr | 31.56 Cr | 36.74 Cr | — |
| Other Operating Expenses | 14.32 Cr | 4.68 Cr | 4.95 Cr | 7.69 Cr | — |
| Depreciation And Amortization In Income Statement | 2.96 Cr | 2.78 Cr | 3.19 Cr | 2.93 Cr | — |
| Depreciation Income Statement | 2.96 Cr | 2.78 Cr | 3.19 Cr | 2.93 Cr | — |
| Gross Profit | 35.85 Cr | 31.53 Cr | 33.35 Cr | 36.98 Cr | — |
| Cost Of Revenue | 36.62 Cr | 34.60 Cr | 42.16 Cr | 42.64 Cr | — |
| Total Revenue | 72.47 Cr | 66.14 Cr | 75.51 Cr | 79.62 Cr | — |
| Operating Revenue | 72.47 Cr | 66.14 Cr | 75.51 Cr | 79.62 Cr | — |
| Interest Income | — | 0.03 Cr | 0.04 Cr | 0.02 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.62 Cr | 0.71 Cr | 0.71 Cr | 1.12 Cr |
| Other Special Charges | — | -0.11 Cr | 0.54 Cr | -95000.00 | -0.02 Cr |
| Write Off | — | 0.33 Cr | 0.04 Cr | — | — |
| Total Other Finance Cost | — | 0.25 Cr | 0.25 Cr | 0.27 Cr | 0.17 Cr |
| Interest Income Non Operating | — | 0.03 Cr | 0.04 Cr | 0.02 Cr | 0.02 Cr |
| Selling General And Administration | — | 7.99 Cr | 9.16 Cr | 10.83 Cr | 6.11 Cr |
| Selling And Marketing Expense | — | 6.94 Cr | 8.28 Cr | 10.02 Cr | 5.24 Cr |
| General And Administrative Expense | — | 1.05 Cr | 0.88 Cr | 0.81 Cr | 0.88 Cr |
| Rent And Landing Fees | — | 0.62 Cr | 0.71 Cr | 0.71 Cr | 1.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tokyo Plast International Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.