TIPSMUSICMedia & Entertainment
Tips Music Ltd — Profit & Loss Statement
₹493.70
-2.45%
Tips Music Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized Income | 161.22 Cr | 126.51 Cr | 112.48 Cr | 81.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | 166.56 Cr | 127.17 Cr | 76.52 Cr | 64.56 Cr | — |
| Total Expenses | 106.14 Cr | 80.58 Cr | 36.27 Cr | 26.39 Cr | — |
| Rent Expense Supplemental | 0.47 Cr | 0.58 Cr | 0.56 Cr | 0.58 Cr | — |
| Diluted Average Shares | 12.79 Cr | 12.84 Cr | 12.96 Cr | 12.97 Cr | — |
| Basic Average Shares | 12.79 Cr | 12.84 Cr | 12.96 Cr | 12.97 Cr | — |
| Diluted EPS | 13.02 | 9.90 | 5.91 | 4.98 | — |
| Basic EPS | 13.02 | 9.90 | 5.91 | 4.98 | — |
| Diluted NI Availto Com Stockholders | 166.56 Cr | 127.17 Cr | 76.52 Cr | 64.56 Cr | — |
| Net Income Common Stockholders | 166.56 Cr | 127.17 Cr | 76.52 Cr | 64.56 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 166.56 Cr | 127.17 Cr | 76.52 Cr | 64.56 Cr | — |
| Net Income Including Noncontrolling Interests | 166.56 Cr | 127.17 Cr | 76.52 Cr | 64.56 Cr | — |
| Net Income Continuous Operations | 166.56 Cr | 127.17 Cr | 76.52 Cr | 64.56 Cr | — |
| Tax Provision | 56.62 Cr | 43.36 Cr | 29.13 Cr | 24.06 Cr | — |
| Pretax Income | 223.18 Cr | 170.53 Cr | 105.65 Cr | 88.62 Cr | — |
| Other Non Operating Income Expenses | 0.32 Cr | 0.47 Cr | 0.30 Cr | 0.77 Cr | — |
| Special Income Charges | -0.02 Cr | -1.57 Cr | -49.84 Cr | -23.71 Cr | — |
| Other Special Charges | -0.03 Cr | -50000.00 | -45000.00 | -71000.00 | — |
| Write Off | 0.05 Cr | 1.57 Cr | 1.34 Cr | 0.00 | — |
| Restructuring And Mergern Acquisition | 52.78 Cr | 43.84 Cr | 48.51 Cr | 23.72 Cr | — |
| Net Non Operating Interest Income Expense | 11.16 Cr | 8.17 Cr | 4.12 Cr | 1.52 Cr | — |
| Interest Expense Non Operating | 0.30 Cr | 0.35 Cr | 0.29 Cr | 0.07 Cr | — |
| Tax Effect Of Unusual Items | 1.81 Cr | 0.22 Cr | -13.69 Cr | -6.27 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.28 | 0.27 | — |
| Normalized EBITDA | 218.53 Cr | 171.97 Cr | 156.91 Cr | 112.54 Cr | — |
| Total Unusual Items | 7.15 Cr | 0.88 Cr | -49.65 Cr | -23.10 Cr | — |
| Total Unusual Items Excluding Goodwill | 7.15 Cr | 0.88 Cr | -49.65 Cr | -23.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 166.56 Cr | 127.17 Cr | 76.52 Cr | 64.56 Cr | — |
| Reconciled Depreciation | 2.20 Cr | 1.97 Cr | 1.33 Cr | 0.75 Cr | — |
| Reconciled Cost Of Revenue | 57.12 Cr | 47.36 Cr | 3.94 Cr | 0.64 Cr | — |
| EBITDA | 225.68 Cr | 172.85 Cr | 107.26 Cr | 89.44 Cr | — |
| EBIT | 223.49 Cr | 170.88 Cr | 105.94 Cr | 88.69 Cr | — |
| Net Interest Income | 11.16 Cr | 8.17 Cr | 4.12 Cr | 1.52 Cr | — |
| Interest Expense | 0.30 Cr | 0.35 Cr | 0.29 Cr | 0.07 Cr | — |
| Interest Income | 11.47 Cr | 8.52 Cr | 4.40 Cr | 1.60 Cr | — |
| Interest Income Non Operating | 11.47 Cr | 8.52 Cr | 4.40 Cr | 1.60 Cr | — |
| Operating Income | 204.55 Cr | 161.00 Cr | 150.51 Cr | 109.20 Cr | — |
| Operating Expense | 49.02 Cr | 33.22 Cr | 32.33 Cr | 25.75 Cr | — |
| Other Operating Expenses | 9.27 Cr | 6.32 Cr | 5.83 Cr | 3.97 Cr | — |
| Depreciation And Amortization In Income Statement | 2.20 Cr | 1.97 Cr | 1.33 Cr | 0.75 Cr | — |
| Amortization | 0.06 Cr | 0.00 | — | 0.00 | 0.00 |
| Depreciation Income Statement | 2.14 Cr | 1.97 Cr | 1.33 Cr | 0.75 Cr | — |
| Selling General And Administration | 23.65 Cr | 15.93 Cr | 17.09 Cr | 14.19 Cr | — |
| Selling And Marketing Expense | 14.24 Cr | 8.34 Cr | 9.97 Cr | 8.36 Cr | — |
| General And Administrative Expense | 9.41 Cr | 7.58 Cr | 7.12 Cr | 5.82 Cr | — |
| Rent And Landing Fees | 0.47 Cr | 0.58 Cr | 0.56 Cr | 0.58 Cr | — |
| Gross Profit | 253.57 Cr | 194.22 Cr | 182.84 Cr | 134.95 Cr | — |
| Cost Of Revenue | 57.12 Cr | 47.36 Cr | 3.94 Cr | 0.64 Cr | — |
| Total Revenue | 310.69 Cr | 241.58 Cr | 186.78 Cr | 135.59 Cr | — |
| Operating Revenue | 310.69 Cr | 241.58 Cr | 186.78 Cr | 135.59 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tips Music Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.