TINNARUBRRubber
Tinna Rubber and Infrastructure Ltd — Profit & Loss Statement
₹536.00
-5.19%
Tinna Rubber and Infrastructure Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.20 Cr | -0.01 Cr | -0.06 Cr | -0.22 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.24 | 0.24 | 0.26 | — |
| Normalized EBITDA | 82.35 Cr | 65.62 Cr | 43.11 Cr | 40.50 Cr | — |
| Total Unusual Items | 0.84 Cr | -0.06 Cr | -0.24 Cr | -0.86 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.84 Cr | -0.06 Cr | -0.24 Cr | -0.86 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 48.36 Cr | 40.29 Cr | 21.80 Cr | 16.90 Cr | — |
| Reconciled Depreciation | 9.70 Cr | 6.42 Cr | 7.10 Cr | 8.58 Cr | — |
| Reconciled Cost Of Revenue | 281.07 Cr | 204.69 Cr | 180.15 Cr | 117.92 Cr | — |
| EBITDA | 83.18 Cr | 65.56 Cr | 42.88 Cr | 39.64 Cr | — |
| EBIT | 73.48 Cr | 59.15 Cr | 35.78 Cr | 31.06 Cr | — |
| Net Interest Income | -11.18 Cr | -7.24 Cr | -7.65 Cr | -9.12 Cr | — |
| Interest Expense | 10.23 Cr | 6.46 Cr | 7.05 Cr | 8.22 Cr | — |
| Interest Income | 0.30 Cr | 0.34 Cr | 0.40 Cr | 0.21 Cr | — |
| Normalized Income | 47.72 Cr | 40.33 Cr | 21.98 Cr | 17.54 Cr | — |
| Net Income From Continuing And Discontinued Operation | 48.36 Cr | 40.29 Cr | 21.80 Cr | 16.90 Cr | — |
| Total Expenses | 436.44 Cr | 304.41 Cr | 258.95 Cr | 195.65 Cr | — |
| Rent Expense Supplemental | 1.10 Cr | 1.23 Cr | 0.29 Cr | 0.28 Cr | — |
| Diluted Average Shares | 1.72 Cr | 1.71 Cr | 1.71 Cr | 1.71 Cr | — |
| Basic Average Shares | 1.71 Cr | 1.71 Cr | 1.71 Cr | 1.71 Cr | — |
| Diluted EPS | 28.19 | 23.52 | 12.73 | 9.87 | — |
| Basic EPS | 28.23 | 23.52 | 12.73 | 9.87 | — |
| Diluted NI Availto Com Stockholders | 48.36 Cr | 40.29 Cr | 21.80 Cr | 16.90 Cr | — |
| Net Income Common Stockholders | 48.36 Cr | 40.29 Cr | 21.80 Cr | 16.90 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 48.36 Cr | 40.29 Cr | 21.80 Cr | 16.90 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 48.36 Cr | 40.29 Cr | 21.80 Cr | 16.90 Cr | — |
| Net Income Continuous Operations | 48.36 Cr | 40.29 Cr | 21.80 Cr | 16.90 Cr | — |
| Tax Provision | 14.90 Cr | 12.40 Cr | 6.92 Cr | 5.94 Cr | — |
| Pretax Income | 63.25 Cr | 52.69 Cr | 28.72 Cr | 22.83 Cr | — |
| Other Non Operating Income Expenses | 0.08 Cr | 0.09 Cr | 0.14 Cr | 0.10 Cr | — |
| Special Income Charges | 0.84 Cr | -0.06 Cr | -0.24 Cr | -0.92 Cr | — |
| Other Special Charges | -2.04 Cr | 0.06 Cr | -0.87 Cr | 15000.00 | — |
| Write Off | 1.20 Cr | 0.00 | 1.11 Cr | 0.92 Cr | — |
| Net Non Operating Interest Income Expense | -11.18 Cr | -7.24 Cr | -7.65 Cr | -9.12 Cr | — |
| Total Other Finance Cost | 1.25 Cr | 1.13 Cr | 1.00 Cr | 1.11 Cr | — |
| Interest Expense Non Operating | 10.23 Cr | 6.46 Cr | 7.05 Cr | 8.22 Cr | — |
| Interest Income Non Operating | 0.30 Cr | 0.34 Cr | 0.40 Cr | 0.21 Cr | — |
| Operating Income | 68.28 Cr | 57.66 Cr | 35.15 Cr | 32.26 Cr | — |
| Operating Expense | 155.37 Cr | 99.71 Cr | 78.80 Cr | 77.73 Cr | — |
| Other Operating Expenses | 83.41 Cr | 52.30 Cr | 42.70 Cr | 41.91 Cr | — |
| Depreciation And Amortization In Income Statement | 9.70 Cr | 6.42 Cr | 7.10 Cr | 8.58 Cr | — |
| Amortization | 0.06 Cr | 0.06 Cr | 0.05 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 9.64 Cr | 6.36 Cr | 7.04 Cr | 8.53 Cr | — |
| Selling General And Administration | 7.65 Cr | 6.40 Cr | 5.14 Cr | 4.88 Cr | — |
| Selling And Marketing Expense | 1.92 Cr | 1.26 Cr | 1.08 Cr | 0.72 Cr | — |
| General And Administrative Expense | 5.73 Cr | 5.13 Cr | 4.06 Cr | 4.16 Cr | — |
| Rent And Landing Fees | 1.10 Cr | 1.23 Cr | 0.29 Cr | 0.28 Cr | — |
| Gross Profit | 223.65 Cr | 157.37 Cr | 113.96 Cr | 109.99 Cr | — |
| Cost Of Revenue | 281.07 Cr | 204.69 Cr | 180.15 Cr | 117.92 Cr | — |
| Total Revenue | 504.71 Cr | 362.07 Cr | 294.11 Cr | 227.91 Cr | — |
| Operating Revenue | 504.71 Cr | 362.07 Cr | 294.11 Cr | 227.91 Cr | — |
| Research And Development | — | 0.10 Cr | 0.09 Cr | 0.09 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tinna Rubber and Infrastructure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.