Tilaknagar Industries Ltd — Profit & Loss Statement

₹416.15

-3.98%

Tilaknagar Industries Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Total Expenses	1.21K Cr	1.24K Cr	1.04K Cr	703.99 Cr	—
Diluted Average Shares	19.44 Cr	19.28 Cr	17.51 Cr	14.67 Cr	—
Basic Average Shares	19.31 Cr	19.09 Cr	17.06 Cr	14.35 Cr	—
Diluted EPS	11.81	7.16	8.56	3.08	—
Basic EPS	11.89	7.23	8.79	3.15	—
Diluted NI Availto Com Stockholders	229.59 Cr	138.01 Cr	149.90 Cr	45.19 Cr	—
Net Income Common Stockholders	229.59 Cr	138.01 Cr	149.90 Cr	45.19 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	229.59 Cr	138.01 Cr	149.90 Cr	45.19 Cr	—
Minority Interests	0.00	0.00	0.00	0.00	—
Net Income Including Noncontrolling Interests	229.59 Cr	138.01 Cr	149.90 Cr	45.19 Cr	—
Net Income Continuous Operations	229.59 Cr	138.01 Cr	149.90 Cr	45.19 Cr	—
Tax Provision	-65000.00	0.00	-55000.00	-4.00 Cr	—
Pretax Income	229.78 Cr	138.01 Cr	149.89 Cr	41.19 Cr	—
Other Non Operating Income Expenses	17.57 Cr	14.14 Cr	0.10 Cr	10.47 Cr	—
Special Income Charges	0.00	-2.94 Cr	77.44 Cr	13.22 Cr	—
Net Non Operating Interest Income Expense	-12.16 Cr	-26.74 Cr	-38.13 Cr	-61.87 Cr	—
Interest Expense Non Operating	12.16 Cr	26.74 Cr	34.03 Cr	61.87 Cr	—
Operating Income	224.38 Cr	153.55 Cr	113.96 Cr	79.38 Cr	—
Operating Expense	482.56 Cr	531.59 Cr	362.95 Cr	321.58 Cr	—
Other Operating Expenses	397.10 Cr	452.85 Cr	56.90 Cr	256.75 Cr	—
Depreciation And Amortization In Income Statement	30.51 Cr	31.89 Cr	32.35 Cr	32.74 Cr	—
Depreciation Income Statement	30.51 Cr	31.89 Cr	32.35 Cr	32.74 Cr	—
Gross Profit	706.93 Cr	685.14 Cr	476.92 Cr	400.96 Cr	—
Cost Of Revenue	727.22 Cr	708.81 Cr	678.89 Cr	382.41 Cr	—
Total Revenue	1.43K Cr	1.39K Cr	1.16K Cr	783.37 Cr	—
Operating Revenue	1.43K Cr	1.39K Cr	1.16K Cr	783.37 Cr	—
Tax Effect Of Unusual Items	0.00	0.00	23.55 Cr	3.96 Cr	—
Tax Rate For Calcs	0.30	0.00	0.30	0.30	—
Normalized EBITDA	272.45 Cr	199.59 Cr	137.75 Cr	122.59 Cr	—
Total Unusual Items	0.00	-2.94 Cr	78.51 Cr	13.22 Cr	—
Total Unusual Items Excluding Goodwill	0.00	-2.94 Cr	78.51 Cr	13.22 Cr	—
Net Income From Continuing Operation Net Minority Interest	229.59 Cr	138.01 Cr	149.90 Cr	45.19 Cr	—
Reconciled Depreciation	30.51 Cr	31.89 Cr	32.35 Cr	32.74 Cr	—
Reconciled Cost Of Revenue	727.22 Cr	708.81 Cr	678.89 Cr	382.41 Cr	—
EBITDA	272.45 Cr	196.64 Cr	216.27 Cr	135.80 Cr	—
EBIT	241.94 Cr	164.75 Cr	183.92 Cr	103.06 Cr	—
Net Interest Income	-12.16 Cr	-26.74 Cr	-38.13 Cr	-61.87 Cr	—
Interest Expense	12.16 Cr	26.74 Cr	34.03 Cr	61.87 Cr	—
Normalized Income	229.59 Cr	140.95 Cr	94.94 Cr	35.94 Cr	—
Net Income From Continuing And Discontinued Operation	229.59 Cr	138.01 Cr	149.90 Cr	45.19 Cr	—
Rent Expense Supplemental	—	0.22 Cr	0.29 Cr	0.13 Cr	0.20 Cr
Other Special Charges	—	-5.12 Cr	-77.71 Cr	-13.23 Cr	0.11 Cr
Write Off	—	8.07 Cr	0.27 Cr	0.38 Cr	0.00
Total Other Finance Cost	—	10.56 Cr	6.16 Cr	13.09 Cr	24.91 Cr
Interest Income Non Operating	—	1.79 Cr	2.06 Cr	1.75 Cr	0.59 Cr
Amortization	—	0.04 Cr	—	0.04 Cr	0.04 Cr
Selling General And Administration	—	335.61 Cr	244.05 Cr	161.30 Cr	108.75 Cr
Selling And Marketing Expense	—	321.59 Cr	233.79 Cr	153.52 Cr	101.99 Cr
General And Administrative Expense	—	14.03 Cr	10.25 Cr	7.78 Cr	6.75 Cr
Rent And Landing Fees	—	0.22 Cr	0.29 Cr	0.13 Cr	0.20 Cr
Interest Income	—	1.79 Cr	2.06 Cr	1.75 Cr	0.59 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Tilaknagar Industries Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Breweries & Distilleries Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.