TIERRAOther Agricultural Products
Tierra Agrotech Ltd — Profit & Loss Statement
₹37.38
-4.96%
Tierra Agrotech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.26 | 0.24 | — |
| Normalized EBITDA | -14.31 Cr | -7.24 Cr | -25.85 Cr | -9.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -11.58 Cr | -9.21 Cr | -28.21 Cr | -13.62 Cr | — |
| Reconciled Depreciation | 1.41 Cr | 1.14 Cr | 0.78 Cr | 0.28 Cr | — |
| Reconciled Cost Of Revenue | 51.15 Cr | 44.02 Cr | 53.54 Cr | 40.91 Cr | — |
| EBITDA | -14.31 Cr | -7.24 Cr | -25.85 Cr | -9.14 Cr | — |
| EBIT | -15.73 Cr | -8.39 Cr | -26.64 Cr | -9.42 Cr | — |
| Net Interest Income | -0.08 Cr | -4.27 Cr | -11.28 Cr | -8.57 Cr | — |
| Interest Expense | 0.08 Cr | 4.27 Cr | 11.36 Cr | 8.66 Cr | — |
| Normalized Income | -11.58 Cr | -9.21 Cr | -28.21 Cr | -13.57 Cr | — |
| Net Income From Continuing And Discontinued Operation | -11.58 Cr | -9.21 Cr | -28.21 Cr | -13.62 Cr | — |
| Total Expenses | 82.34 Cr | 81.63 Cr | 87.26 Cr | 66.08 Cr | — |
| Diluted Average Shares | 6.40 Cr | 5.20 Cr | 2.52 Cr | 2.63 Cr | — |
| Basic Average Shares | 6.40 Cr | 5.20 Cr | 2.52 Cr | 2.63 Cr | — |
| Diluted EPS | -1.81 | -1.77 | -11.22 | -5.17 | — |
| Basic EPS | -1.81 | -1.77 | -11.22 | -5.17 | — |
| Diluted NI Availto Com Stockholders | -11.58 Cr | -9.21 Cr | -28.21 Cr | -13.62 Cr | — |
| Net Income Common Stockholders | -11.58 Cr | -9.21 Cr | -28.21 Cr | -13.62 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -11.58 Cr | -9.21 Cr | -28.21 Cr | -13.62 Cr | — |
| Net Income Including Noncontrolling Interests | -11.58 Cr | -9.21 Cr | -28.21 Cr | -13.62 Cr | — |
| Net Income Continuous Operations | -11.58 Cr | -9.21 Cr | -28.21 Cr | -13.62 Cr | — |
| Tax Provision | -4.22 Cr | -3.45 Cr | -9.78 Cr | -4.42 Cr | — |
| Pretax Income | -15.81 Cr | -12.66 Cr | -37.99 Cr | -18.08 Cr | — |
| Other Non Operating Income Expenses | 0.98 Cr | 6.10 Cr | 0.43 Cr | 0.04 Cr | — |
| Net Non Operating Interest Income Expense | -0.08 Cr | -4.27 Cr | -11.28 Cr | -8.57 Cr | — |
| Interest Expense Non Operating | 0.08 Cr | 4.27 Cr | 11.36 Cr | 8.66 Cr | — |
| Operating Income | -16.71 Cr | -14.48 Cr | -27.14 Cr | -9.47 Cr | — |
| Operating Expense | 31.19 Cr | 37.60 Cr | 33.72 Cr | 25.17 Cr | — |
| Other Operating Expenses | 14.75 Cr | 18.79 Cr | 7.30 Cr | 5.19 Cr | — |
| Depreciation And Amortization In Income Statement | 1.41 Cr | 1.14 Cr | 0.78 Cr | 0.28 Cr | — |
| Depreciation Income Statement | 1.41 Cr | 1.14 Cr | 0.78 Cr | 0.28 Cr | — |
| Gross Profit | 14.48 Cr | 23.12 Cr | 6.58 Cr | 15.70 Cr | — |
| Cost Of Revenue | 51.15 Cr | 44.02 Cr | 53.54 Cr | 40.91 Cr | — |
| Total Revenue | 65.63 Cr | 67.14 Cr | 60.11 Cr | 56.61 Cr | — |
| Operating Revenue | 65.63 Cr | 67.14 Cr | 60.11 Cr | 56.61 Cr | — |
| Total Unusual Items | — | 3.01 Cr | 0.00 | -0.06 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 3.01 Cr | 0.00 | -0.06 Cr | 0.00 |
| Interest Income | — | 1.78 Cr | 0.17 Cr | 0.14 Cr | 0.17 Cr |
| Rent Expense Supplemental | — | 0.02 Cr | 0.03 Cr | 0.43 Cr | 0.50 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Special Income Charges | — | 3.01 Cr | 0.00 | -0.06 Cr | 0.00 |
| Other Special Charges | — | -3.36 Cr | — | — | — |
| Write Off | — | 0.35 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.08 Cr | 0.09 Cr | 0.06 Cr | 0.17 Cr |
| Interest Income Non Operating | — | 1.78 Cr | 0.17 Cr | 0.14 Cr | 0.17 Cr |
| Research And Development | — | 6.85 Cr | 5.74 Cr | 3.26 Cr | 2.45 Cr |
| Selling General And Administration | — | 3.17 Cr | 2.79 Cr | 1.69 Cr | 1.44 Cr |
| Selling And Marketing Expense | — | 1.90 Cr | 1.59 Cr | 0.67 Cr | 0.97 Cr |
| General And Administrative Expense | — | 1.27 Cr | 1.20 Cr | 1.02 Cr | 0.47 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.03 Cr | 0.43 Cr | 0.50 Cr |
| Restructuring And Mergern Acquisition | — | — | 0.00 | 0.06 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tierra Agrotech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.