THREEMPAPEPaper & Paper Products
Three M Paper Boards Ltd — Profit & Loss Statement
₹18.47
+1.63%
Three M Paper Boards Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | -0.22 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.13 | 0.30 | 0.29 | — |
| Normalized EBITDA | 24.92 Cr | 27.07 Cr | 20.82 Cr | 17.16 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.05 Cr | -0.75 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.05 Cr | -0.75 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.99 Cr | 11.26 Cr | 6.62 Cr | 3.28 Cr | — |
| Reconciled Depreciation | 6.67 Cr | 6.62 Cr | 6.05 Cr | 5.63 Cr | — |
| Reconciled Cost Of Revenue | 168.11 Cr | 170.98 Cr | 211.83 Cr | 197.38 Cr | — |
| EBITDA | 24.92 Cr | 27.07 Cr | 20.77 Cr | 16.40 Cr | — |
| EBIT | 18.24 Cr | 20.45 Cr | 14.72 Cr | 10.78 Cr | — |
| Net Interest Income | -6.19 Cr | -7.46 Cr | -9.58 Cr | -7.27 Cr | — |
| Interest Expense | 6.19 Cr | 7.46 Cr | 8.75 Cr | 6.18 Cr | — |
| Normalized Income | 9.99 Cr | 11.26 Cr | 6.65 Cr | 3.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.99 Cr | 11.26 Cr | 6.62 Cr | 3.28 Cr | — |
| Total Expenses | 250.26 Cr | 255.57 Cr | 307.76 Cr | 299.26 Cr | — |
| Diluted NI Availto Com Stockholders | 9.99 Cr | 11.26 Cr | 6.62 Cr | 3.28 Cr | — |
| Net Income Common Stockholders | 9.99 Cr | 11.26 Cr | 6.62 Cr | 3.28 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.99 Cr | 11.26 Cr | 6.62 Cr | 3.28 Cr | — |
| Net Income Including Noncontrolling Interests | 9.99 Cr | 11.26 Cr | 6.62 Cr | 3.28 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 9.99 Cr | 11.26 Cr | 6.62 Cr | 3.28 Cr | — |
| Tax Provision | 2.07 Cr | 1.72 Cr | -0.64 Cr | 1.32 Cr | — |
| Pretax Income | 12.06 Cr | 12.99 Cr | 5.98 Cr | 4.59 Cr | — |
| Other Non Operating Income Expenses | 2.97 Cr | 3.78 Cr | 0.43 Cr | 0.30 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.05 Cr | -0.75 Cr | — |
| Net Non Operating Interest Income Expense | -6.19 Cr | -7.46 Cr | -9.58 Cr | -7.27 Cr | — |
| Interest Expense Non Operating | 6.19 Cr | 7.46 Cr | 8.75 Cr | 6.18 Cr | — |
| Operating Income | 15.27 Cr | 16.67 Cr | 13.23 Cr | 9.64 Cr | — |
| Operating Expense | 82.15 Cr | 84.58 Cr | 95.93 Cr | 101.88 Cr | — |
| Other Operating Expenses | 62.61 Cr | 63.96 Cr | 55.63 Cr | 48.19 Cr | — |
| Depreciation And Amortization In Income Statement | 6.67 Cr | 6.62 Cr | 6.05 Cr | 5.63 Cr | — |
| Depreciation Income Statement | 6.67 Cr | 6.62 Cr | 6.04 Cr | 5.61 Cr | — |
| Gross Profit | 97.42 Cr | 101.25 Cr | 109.16 Cr | 111.52 Cr | — |
| Cost Of Revenue | 168.11 Cr | 170.98 Cr | 211.83 Cr | 197.38 Cr | — |
| Total Revenue | 265.53 Cr | 272.23 Cr | 320.99 Cr | 308.90 Cr | — |
| Operating Revenue | 265.53 Cr | 272.23 Cr | 320.99 Cr | 308.90 Cr | — |
| Interest Income | — | 1.58 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Rent Expense Supplemental | — | 0.60 Cr | 1.31 Cr | 1.31 Cr | 1.16 Cr |
| Diluted Average Shares | — | 1.92 Cr | 1.92 Cr | 1.92 Cr | 1.92 Cr |
| Basic Average Shares | — | 1.92 Cr | 1.92 Cr | 1.92 Cr | 1.92 Cr |
| Diluted EPS | — | 5.85 | 3.44 | 1.70 | 0.90 |
| Basic EPS | — | 5.85 | 3.44 | 1.70 | 0.90 |
| Other Special Charges | — | -0.18 Cr | -0.06 Cr | 0.24 Cr | -0.02 Cr |
| Write Off | — | 0.02 Cr | 0.11 Cr | 0.51 Cr | 3.08 Cr |
| Total Other Finance Cost | — | 0.63 Cr | 0.89 Cr | 1.14 Cr | 0.62 Cr |
| Interest Income Non Operating | — | 1.58 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Amortization | — | 46000.00 | 0.01 Cr | 0.01 Cr | 0.02 Cr |
| Selling General And Administration | — | 18.17 Cr | 24.85 Cr | 34.74 Cr | 13.83 Cr |
| Selling And Marketing Expense | — | 16.51 Cr | 22.52 Cr | 33.06 Cr | 12.77 Cr |
| General And Administrative Expense | — | 1.66 Cr | 2.33 Cr | 1.68 Cr | 1.07 Cr |
| Rent And Landing Fees | — | 0.60 Cr | 1.31 Cr | 1.31 Cr | 1.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Three M Paper Boards Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.