THOMASCOTTGarments & Apparels
Thomas Scott India Ltd — Profit & Loss Statement
₹235.50
-8.99%
Thomas Scott India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Expenses | 143.87 Cr | 79.52 Cr | 58.48 Cr | 31.32 Cr | — |
| Diluted Average Shares | 1.11 Cr | 0.80 Cr | 0.64 Cr | 0.55 Cr | — |
| Basic Average Shares | 1.11 Cr | 0.80 Cr | 0.64 Cr | 0.55 Cr | — |
| Diluted EPS | 11.58 | 12.58 | 5.22 | 1.14 | — |
| Basic EPS | 11.58 | 12.58 | 5.22 | 1.14 | — |
| Diluted NI Availto Com Stockholders | 12.80 Cr | 10.02 Cr | 2.88 Cr | 0.63 Cr | — |
| Net Income Common Stockholders | 12.80 Cr | 10.02 Cr | 2.88 Cr | 0.63 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 12.80 Cr | 10.02 Cr | 2.88 Cr | 0.63 Cr | — |
| Net Income Including Noncontrolling Interests | 12.80 Cr | 10.02 Cr | 2.88 Cr | 0.63 Cr | — |
| Net Income Continuous Operations | 12.80 Cr | 10.02 Cr | 2.88 Cr | 0.63 Cr | — |
| Tax Provision | 3.08 Cr | -0.02 Cr | 0.10 Cr | 0.07 Cr | — |
| Pretax Income | 15.88 Cr | 10.00 Cr | 2.98 Cr | 0.70 Cr | — |
| Other Non Operating Income Expenses | 0.73 Cr | 0.22 Cr | 0.01 Cr | 0.12 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.32 Cr | 77000.00 | — |
| Net Non Operating Interest Income Expense | -2.02 Cr | -1.80 Cr | -1.03 Cr | -0.43 Cr | — |
| Interest Expense Non Operating | 2.02 Cr | 1.80 Cr | 0.99 Cr | 0.43 Cr | — |
| Operating Income | 17.17 Cr | 11.57 Cr | 4.32 Cr | 1.00 Cr | — |
| Operating Expense | 47.68 Cr | 17.38 Cr | 11.91 Cr | 6.59 Cr | — |
| Other Operating Expenses | 31.56 Cr | 8.23 Cr | 2.28 Cr | 1.67 Cr | — |
| Depreciation And Amortization In Income Statement | 2.22 Cr | 1.17 Cr | 0.67 Cr | 0.29 Cr | — |
| Depreciation Income Statement | 2.22 Cr | 1.17 Cr | 0.67 Cr | 0.29 Cr | — |
| Gross Profit | 64.85 Cr | 28.95 Cr | 16.23 Cr | 7.59 Cr | — |
| Cost Of Revenue | 96.18 Cr | 62.14 Cr | 46.57 Cr | 24.73 Cr | — |
| Total Revenue | 161.03 Cr | 91.09 Cr | 62.80 Cr | 32.32 Cr | — |
| Operating Revenue | 161.03 Cr | 91.09 Cr | 62.80 Cr | 32.32 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | 7466.60 | — |
| Tax Rate For Calcs | 0.19 | 0.30 | 0.03 | 0.10 | — |
| Normalized EBITDA | 20.11 Cr | 12.97 Cr | 4.96 Cr | 1.41 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.32 Cr | 77000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.32 Cr | 77000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 12.80 Cr | 10.02 Cr | 2.88 Cr | 0.63 Cr | — |
| Reconciled Depreciation | 2.22 Cr | 1.17 Cr | 0.67 Cr | 0.29 Cr | — |
| Reconciled Cost Of Revenue | 96.18 Cr | 62.14 Cr | 46.57 Cr | 24.73 Cr | — |
| EBITDA | 20.11 Cr | 12.97 Cr | 4.64 Cr | 1.42 Cr | — |
| EBIT | 17.90 Cr | 11.80 Cr | 3.97 Cr | 1.13 Cr | — |
| Net Interest Income | -2.02 Cr | -1.80 Cr | -1.03 Cr | -0.43 Cr | — |
| Interest Expense | 2.02 Cr | 1.80 Cr | 0.99 Cr | 0.43 Cr | — |
| Normalized Income | 12.80 Cr | 10.02 Cr | 3.19 Cr | 0.62 Cr | — |
| Net Income From Continuing And Discontinued Operation | 12.80 Cr | 10.02 Cr | 2.88 Cr | 0.63 Cr | — |
| Rent Expense Supplemental | — | 0.77 Cr | 0.54 Cr | 0.13 Cr | 0.09 Cr |
| Other Special Charges | — | -0.03 Cr | 0.09 Cr | -77000.00 | — |
| Write Off | — | 0.91 Cr | 0.24 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.07 Cr | 0.04 Cr | 9000.00 | 30000.00 |
| Interest Income Non Operating | — | 0.01 Cr | 68000.00 | 9000.00 | 0.00 |
| Selling General And Administration | — | 2.07 Cr | 2.05 Cr | 1.03 Cr | 0.35 Cr |
| Selling And Marketing Expense | — | 1.53 Cr | 1.51 Cr | 0.67 Cr | 0.17 Cr |
| General And Administrative Expense | — | 0.54 Cr | 0.54 Cr | 0.36 Cr | 0.18 Cr |
| Rent And Landing Fees | — | 0.77 Cr | 0.54 Cr | 0.13 Cr | 0.09 Cr |
| Interest Income | — | 0.01 Cr | 68000.00 | 9000.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Thomas Scott India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.