THACKEROther Financial Services
Thacker & Co Ltd — Profit & Loss Statement
₹762.25
-4.17%
Thacker & Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 13417.84 | 0.00 | — |
| Tax Rate For Calcs | 0.18 | 0.30 | 0.21 | 0.18 | — |
| Normalized EBITDA | 5.64 Cr | 4.68 Cr | 5.19 Cr | 5.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 20.93 Cr | 18.08 Cr | 12.51 Cr | 9.37 Cr | — |
| Reconciled Depreciation | 1.31 Cr | 1.44 Cr | 1.60 Cr | 1.75 Cr | — |
| Reconciled Cost Of Revenue | 0.15 Cr | 0.12 Cr | 0.65 Cr | 2.30 Cr | — |
| EBITDA | 5.64 Cr | 4.68 Cr | 5.20 Cr | 5.30 Cr | — |
| EBIT | 4.33 Cr | 3.24 Cr | 3.59 Cr | 3.55 Cr | — |
| Net Interest Income | -0.01 Cr | -0.01 Cr | 0.52 Cr | 0.20 Cr | — |
| Interest Expense | 0.01 Cr | 0.01 Cr | 0.01 Cr | 44000.00 | — |
| Normalized Income | 20.93 Cr | 18.08 Cr | 12.50 Cr | 9.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 20.93 Cr | 18.08 Cr | 12.51 Cr | 9.37 Cr | — |
| Total Expenses | -1.26 Cr | -1.00 Cr | 2.22 Cr | 4.93 Cr | — |
| Diluted Average Shares | 0.11 Cr | 0.11 Cr | 0.11 Cr | 108.79 Cr | — |
| Basic Average Shares | 0.11 Cr | 0.11 Cr | 0.11 Cr | 108.79 Cr | — |
| Diluted EPS | 192.38 | 166.23 | 114.98 | 0.09 | — |
| Basic EPS | 192.38 | 166.23 | 114.98 | 0.09 | — |
| Diluted NI Availto Com Stockholders | 20.93 Cr | 18.08 Cr | 12.51 Cr | 9.37 Cr | — |
| Net Income Common Stockholders | 20.93 Cr | 18.08 Cr | 12.51 Cr | 9.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 20.93 Cr | 18.08 Cr | 12.51 Cr | 9.37 Cr | — |
| Net Income Including Noncontrolling Interests | 20.93 Cr | 18.08 Cr | 12.51 Cr | 9.37 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 20.93 Cr | 18.08 Cr | 12.51 Cr | 9.37 Cr | — |
| Tax Provision | 0.78 Cr | 1.33 Cr | 0.76 Cr | 0.62 Cr | — |
| Pretax Income | 4.32 Cr | 3.22 Cr | 3.58 Cr | 3.55 Cr | — |
| Net Non Operating Interest Income Expense | -0.01 Cr | -0.01 Cr | 0.52 Cr | 0.20 Cr | — |
| Interest Expense Non Operating | 0.01 Cr | 0.01 Cr | 0.01 Cr | 44000.00 | — |
| Operating Income | 4.33 Cr | 3.24 Cr | 1.55 Cr | 1.70 Cr | — |
| Operating Expense | -1.41 Cr | -1.11 Cr | 1.57 Cr | 2.63 Cr | — |
| Other Operating Expenses | 0.54 Cr | 0.47 Cr | -0.38 Cr | 0.13 Cr | — |
| Depreciation And Amortization In Income Statement | 1.31 Cr | 1.44 Cr | 1.60 Cr | 1.75 Cr | — |
| Depreciation Income Statement | 1.31 Cr | 1.44 Cr | 1.60 Cr | 1.74 Cr | — |
| Gross Profit | 2.92 Cr | 2.13 Cr | 3.12 Cr | 4.33 Cr | — |
| Cost Of Revenue | 0.15 Cr | 0.12 Cr | 0.65 Cr | 2.30 Cr | — |
| Total Revenue | 3.07 Cr | 2.24 Cr | 3.77 Cr | 6.63 Cr | — |
| Operating Revenue | 3.07 Cr | 2.24 Cr | 3.77 Cr | 6.63 Cr | — |
| Total Unusual Items | — | -0.03 Cr | 63000.00 | 0.00 | -0.01 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.03 Cr | 63000.00 | 0.00 | -0.01 Cr |
| Interest Income | — | 0.80 Cr | 0.53 Cr | 0.21 Cr | 0.26 Cr |
| Rent Expense Supplemental | — | 40000.00 | 53000.00 | 0.04 Cr | 0.05 Cr |
| Minority Interests | — | 0.00 | 0.00 | — | — |
| Other Non Operating Income Expenses | — | 1.40 Cr | 1.51 Cr | 1.67 Cr | 1.85 Cr |
| Special Income Charges | — | -0.03 Cr | 63000.00 | 0.00 | -0.01 Cr |
| Write Off | — | 0.03 Cr | 0.00 | -8000.00 | 0.00 |
| Total Other Finance Cost | — | 10000.00 | 17000.00 | 63000.00 | 88160.00 |
| Interest Income Non Operating | — | 0.80 Cr | 0.53 Cr | 0.21 Cr | 0.26 Cr |
| Amortization | — | 0.00 | 0.00 | 14000.00 | 40620.00 |
| Selling General And Administration | — | 0.30 Cr | 0.33 Cr | 0.70 Cr | 0.14 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.04 Cr | 0.05 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.27 Cr | 0.29 Cr | 0.65 Cr | 0.11 Cr |
| Rent And Landing Fees | — | 40000.00 | 53000.00 | 0.04 Cr | 0.05 Cr |
| Other Special Charges | — | — | -63000.00 | — | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Thacker & Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.