TEXELINPlastic Products - Industrial
Texel Industries Ltd — Profit & Loss Statement
₹66.39
-8.04%
Texel Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.06 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.25 | 0.29 | — |
| Normalized EBITDA | 14.48 Cr | 2.33 Cr | -2.09 Cr | 6.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.55 Cr | -8.66 Cr | -11.18 Cr | 1.16 Cr | — |
| Reconciled Depreciation | 5.51 Cr | 5.46 Cr | 5.27 Cr | 1.42 Cr | — |
| Reconciled Cost Of Revenue | 80.27 Cr | 71.48 Cr | 90.59 Cr | 76.45 Cr | — |
| EBITDA | 14.48 Cr | 2.33 Cr | -1.84 Cr | 6.02 Cr | — |
| EBIT | 8.97 Cr | -3.13 Cr | -7.11 Cr | 4.60 Cr | — |
| Net Interest Income | -4.58 Cr | -5.53 Cr | -4.53 Cr | -2.47 Cr | — |
| Interest Expense | 4.58 Cr | 5.53 Cr | 4.03 Cr | 2.98 Cr | — |
| Normalized Income | 4.55 Cr | -8.66 Cr | -11.37 Cr | 1.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.55 Cr | -8.66 Cr | -11.18 Cr | 1.16 Cr | — |
| Total Expenses | 111.88 Cr | 98.12 Cr | 103.04 Cr | 85.03 Cr | — |
| Diluted Average Shares | 1.09 Cr | 0.83 Cr | 0.83 Cr | 0.83 Cr | — |
| Basic Average Shares | 1.07 Cr | 0.83 Cr | 0.83 Cr | 0.83 Cr | — |
| Diluted EPS | 4.17 | -10.38 | -13.41 | 1.84 | — |
| Basic EPS | 4.24 | -10.38 | -13.41 | 1.84 | — |
| Diluted NI Availto Com Stockholders | 4.55 Cr | -8.66 Cr | -11.18 Cr | 1.16 Cr | — |
| Net Income Common Stockholders | 4.55 Cr | -8.66 Cr | -11.18 Cr | 1.16 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.55 Cr | -8.66 Cr | -11.18 Cr | 1.16 Cr | — |
| Net Income Including Noncontrolling Interests | 4.55 Cr | -8.66 Cr | -11.18 Cr | 1.16 Cr | — |
| Net Income Continuous Operations | 4.55 Cr | -8.66 Cr | -11.18 Cr | 1.16 Cr | — |
| Tax Provision | -0.16 Cr | 0.00 | 0.04 Cr | 0.46 Cr | — |
| Pretax Income | 4.39 Cr | -8.66 Cr | -11.14 Cr | 1.62 Cr | — |
| Other Non Operating Income Expenses | 5.14 Cr | 0.10 Cr | -440.00 | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -4.58 Cr | -5.53 Cr | -4.53 Cr | -2.47 Cr | — |
| Interest Expense Non Operating | 4.58 Cr | 5.53 Cr | 4.03 Cr | 2.98 Cr | — |
| Operating Income | 3.83 Cr | -3.23 Cr | -6.88 Cr | 4.06 Cr | — |
| Operating Expense | 31.61 Cr | 26.65 Cr | 12.46 Cr | 8.59 Cr | — |
| Other Operating Expenses | 20.46 Cr | 14.96 Cr | 0.18 Cr | 0.19 Cr | — |
| Depreciation And Amortization In Income Statement | 5.51 Cr | 5.46 Cr | 5.27 Cr | 1.42 Cr | — |
| Depreciation Income Statement | 5.51 Cr | 5.46 Cr | 3.21 Cr | 1.42 Cr | — |
| Gross Profit | 35.44 Cr | 23.42 Cr | 5.58 Cr | 12.65 Cr | — |
| Cost Of Revenue | 80.27 Cr | 71.48 Cr | 90.59 Cr | 76.45 Cr | — |
| Total Revenue | 115.71 Cr | 94.89 Cr | 96.16 Cr | 89.09 Cr | — |
| Operating Revenue | 115.71 Cr | 94.89 Cr | 96.16 Cr | 89.09 Cr | — |
| Total Unusual Items | — | -0.08 Cr | 0.25 Cr | -0.04 Cr | -0.31 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.08 Cr | 0.25 Cr | -0.04 Cr | -0.31 Cr |
| Interest Income | — | 0.10 Cr | 0.23 Cr | 0.90 Cr | 0.10 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — | — |
| Special Income Charges | — | -0.08 Cr | 0.25 Cr | -0.04 Cr | -0.31 Cr |
| Other Special Charges | — | 0.03 Cr | — | -1340.00 | 0.04 Cr |
| Write Off | — | 0.05 Cr | -0.25 Cr | 0.04 Cr | 0.27 Cr |
| Total Other Finance Cost | — | 1.03 Cr | 0.73 Cr | 0.40 Cr | 0.07 Cr |
| Interest Income Non Operating | — | 0.10 Cr | 0.23 Cr | 0.90 Cr | 0.10 Cr |
| Amortization | — | 2.12 Cr | 2.05 Cr | — | — |
| Research And Development | — | 0.00 | 1700.00 | 3190.00 | 72970.00 |
| Selling General And Administration | — | 6.17 Cr | 5.61 Cr | 4.64 Cr | 4.74 Cr |
| Selling And Marketing Expense | — | 2.77 Cr | 1.71 Cr | 1.46 Cr | 1.54 Cr |
| General And Administrative Expense | — | 3.40 Cr | 3.90 Cr | 3.18 Cr | 3.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Texel Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.