TERASOFTIT Enabled Services

Tera Software LtdBalance Sheet

297.80
-4.63%

Tera Software Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.25 Cr1.25 Cr1.25 Cr1.25 Cr
Share Issued1.25 Cr1.25 Cr1.25 Cr1.25 Cr
Net Debt9.54 Cr13.17 Cr13.97 Cr60.39 Cr
Total Debt19.93 Cr33.46 Cr24.15 Cr60.54 Cr
Tangible Book Value122.44 Cr112.49 Cr107.87 Cr107.39 Cr
Invested Capital142.37 Cr145.94 Cr132.02 Cr167.93 Cr
Working Capital88.86 Cr82.42 Cr77.28 Cr72.70 Cr
Net Tangible Assets122.44 Cr112.49 Cr107.87 Cr107.39 Cr
Common Stock Equity122.44 Cr112.49 Cr107.87 Cr107.39 Cr
Total Capitalization123.76 Cr117.87 Cr112.71 Cr111.74 Cr
Total Equity Gross Minority Interest122.44 Cr112.49 Cr107.87 Cr107.39 Cr
Minority Interest26000.0026000.00
Stockholders Equity122.44 Cr112.49 Cr107.87 Cr107.39 Cr
Other Equity Interest109.93 Cr99.97 Cr95.36 Cr94.88 Cr
Capital Stock12.51 Cr12.51 Cr12.51 Cr12.51 Cr
Common Stock12.51 Cr12.51 Cr12.51 Cr12.51 Cr
Total Liabilities Net Minority Interest90.86 Cr94.83 Cr89.39 Cr166.93 Cr
Total Non Current Liabilities Net Minority Interest2.75 Cr6.91 Cr6.51 Cr5.76 Cr
Other Non Current Liabilities1000.00-10000.00
Long Term Debt And Capital Lease Obligation1.32 Cr5.38 Cr4.84 Cr4.35 Cr
Long Term Debt1.32 Cr5.38 Cr4.84 Cr4.35 Cr
Long Term Provisions1.42 Cr1.52 Cr1.67 Cr1.40 Cr
Current Liabilities88.11 Cr87.92 Cr82.89 Cr161.18 Cr
Other Current Liabilities7.82 Cr7.88 Cr7.20 Cr7.37 Cr
Current Debt And Capital Lease Obligation18.60 Cr28.08 Cr19.32 Cr56.19 Cr
Current Debt18.60 Cr28.08 Cr19.32 Cr56.19 Cr
Current Provisions3.18 Cr2.19 Cr0.44 Cr1.10 Cr
Payables51.29 Cr41.66 Cr55.09 Cr95.65 Cr
Accounts Payable51.29 Cr41.66 Cr45.87 Cr81.20 Cr
Total Assets213.30 Cr207.32 Cr197.26 Cr274.32 Cr
Total Non Current Assets36.33 Cr36.97 Cr37.09 Cr40.44 Cr
Other Non Current Assets5.43 Cr4.92 Cr4.28 Cr4.28 Cr
Non Current Deferred Taxes Assets2.00 Cr2.13 Cr2.84 Cr3.35 Cr
Investmentin Financial Assets2.36 Cr3.32 Cr0.76 Cr0.34 Cr
Available For Sale Securities2.36 Cr3.32 Cr0.76 Cr0.34 Cr
Net PPE26.53 Cr26.60 Cr26.75 Cr30.05 Cr
Current Assets176.97 Cr170.35 Cr160.17 Cr233.88 Cr
Other Current Assets19.09 Cr7.69 Cr9.45 Cr19.89 Cr
Inventory0.000.05 Cr0.12 Cr2.74 Cr
Accounts Receivable136.12 Cr124.20 Cr128.00 Cr183.50 Cr
Cash Cash Equivalents And Short Term Investments21.76 Cr38.41 Cr10.18 Cr0.15 Cr
Other Short Term Investments11.38 Cr18.12 Cr6.59 Cr17.70 Cr
Cash And Cash Equivalents10.39 Cr20.29 Cr10.18 Cr0.15 Cr
Capital Lease Obligations0.000.000.00
Retained Earnings48.54 Cr47.98 Cr50.18 Cr
Additional Paid In Capital8.51 Cr8.51 Cr8.51 Cr
Non Current Pension And Other Postretirement Benefit Plans1.67 Cr1.40 Cr1.62 Cr
Long Term Capital Lease Obligation0.000.000.00
Other Payable9.19 Cr14.41 Cr11.73 Cr
Dividends Payable0.02 Cr0.04 Cr0.06 Cr
Non Current Prepaid Assets2.46 Cr2.42 Cr2.92 Cr
Accumulated Depreciation-72.90 Cr-72.66 Cr-72.18 Cr
Gross PPE99.64 Cr102.71 Cr102.71 Cr
Construction In Progress10.83 Cr10.83 Cr10.83 Cr
Machinery Furniture Equipment60.93 Cr60.93 Cr60.93 Cr
Buildings And Improvements5.58 Cr5.58 Cr5.58 Cr
Land And Improvements22.30 Cr25.37 Cr25.37 Cr
Properties0.000.000.00
Restricted Cash5.82 Cr9.89 Cr12.91 Cr
Prepaid Assets9.45 Cr19.89 Cr14.86 Cr
Finished Goods0.12 Cr1.61 Cr1.61 Cr
Raw Materials0.001.13 Cr1.13 Cr
Other Receivables6.59 Cr17.70 Cr27.23 Cr
Allowance For Doubtful Accounts Receivable-5.94 Cr-7.73 Cr-6.33 Cr
Gross Accounts Receivable133.94 Cr191.23 Cr203.50 Cr
Cash Financial10.18 Cr0.15 Cr0.86 Cr
Work In Process0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.