TEMBOIron & Steel Products
Tembo Global Industries Ltd — Profit & Loss Statement
₹467.80
-3.84%
Tembo Global Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.41 Cr | -0.07 Cr |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.27 | 0.30 |
| Normalized EBITDA | 26.79 Cr | 13.85 Cr | 8.34 Cr | 7.73 Cr |
| Net Income From Continuing Operation Net Minority Interest | 14.21 Cr | 5.79 Cr | 3.15 Cr | 2.50 Cr |
| Reconciled Depreciation | 2.72 Cr | 2.59 Cr | 2.24 Cr | 1.69 Cr |
| Reconciled Cost Of Revenue | 378.22 Cr | 206.54 Cr | 157.70 Cr | 88.28 Cr |
| EBITDA | 26.79 Cr | 13.85 Cr | 9.89 Cr | 7.50 Cr |
| EBIT | 24.07 Cr | 11.26 Cr | 7.56 Cr | 5.55 Cr |
| Net Interest Income | -5.18 Cr | -3.38 Cr | -3.99 Cr | -2.69 Cr |
| Interest Expense | 5.18 Cr | 3.38 Cr | 3.26 Cr | 2.20 Cr |
| Normalized Income | 14.21 Cr | 5.79 Cr | 2.02 Cr | 2.66 Cr |
| Net Income From Continuing And Discontinued Operation | 14.21 Cr | 5.79 Cr | 3.15 Cr | 2.50 Cr |
| Total Expenses | 415.78 Cr | 238.99 Cr | 165.66 Cr | 94.95 Cr |
| Diluted Average Shares | 1.36 Cr | 1.11 Cr | 0.54 Cr | 0.54 Cr |
| Basic Average Shares | 1.12 Cr | 1.11 Cr | 0.54 Cr | 0.54 Cr |
| Diluted EPS | 10.46 | 5.22 | 5.84 | 4.35 |
| Basic EPS | 12.70 | 5.22 | 5.84 | 4.35 |
| Diluted NI Availto Com Stockholders | 14.21 Cr | 5.79 Cr | 3.15 Cr | 2.50 Cr |
| Net Income Common Stockholders | 14.21 Cr | 5.79 Cr | 3.15 Cr | 2.50 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 14.21 Cr | 5.79 Cr | 3.15 Cr | 2.50 Cr |
| Net Income Including Noncontrolling Interests | 14.21 Cr | 5.79 Cr | 3.15 Cr | 2.35 Cr |
| Net Income Continuous Operations | 14.21 Cr | 5.79 Cr | 3.15 Cr | 2.35 Cr |
| Tax Provision | 4.69 Cr | 2.09 Cr | 1.14 Cr | 1.00 Cr |
| Pretax Income | 18.90 Cr | 7.88 Cr | 4.29 Cr | 3.34 Cr |
| Other Non Operating Income Expenses | 7.43 Cr | 0.44 Cr | 0.41 Cr | 0.03 Cr |
| Net Non Operating Interest Income Expense | -5.18 Cr | -3.38 Cr | -3.99 Cr | -2.69 Cr |
| Interest Expense Non Operating | 5.18 Cr | 3.38 Cr | 3.26 Cr | 2.20 Cr |
| Operating Income | 16.30 Cr | 10.82 Cr | 5.30 Cr | 5.98 Cr |
| Operating Expense | 37.56 Cr | 32.45 Cr | 7.95 Cr | 6.66 Cr |
| Other Operating Expenses | 26.83 Cr | 24.17 Cr | 0.46 Cr | 0.37 Cr |
| Depreciation And Amortization In Income Statement | 2.72 Cr | 2.59 Cr | 2.33 Cr | 1.95 Cr |
| Depreciation Income Statement | 2.72 Cr | 2.59 Cr | 2.33 Cr | 1.95 Cr |
| Gross Profit | 53.86 Cr | 43.28 Cr | 13.25 Cr | 12.64 Cr |
| Cost Of Revenue | 378.22 Cr | 206.54 Cr | 157.70 Cr | 88.28 Cr |
| Total Revenue | 432.08 Cr | 249.82 Cr | 170.96 Cr | 100.93 Cr |
| Operating Revenue | 432.08 Cr | 249.82 Cr | 170.96 Cr | 100.93 Cr |
| Total Unusual Items | — | — | 1.55 Cr | -0.23 Cr |
| Total Unusual Items Excluding Goodwill | — | — | 1.55 Cr | -0.23 Cr |
| Interest Income | — | — | 0.06 Cr | 0.11 Cr |
| Rent Expense Supplemental | — | — | 0.09 Cr | 0.17 Cr |
| Special Income Charges | — | — | 0.04 Cr | -0.26 Cr |
| Write Off | — | — | -0.04 Cr | 0.26 Cr |
| Total Other Finance Cost | — | — | 0.79 Cr | 0.60 Cr |
| Interest Income Non Operating | — | — | 0.06 Cr | 0.11 Cr |
| Selling General And Administration | — | — | 4.08 Cr | 4.54 Cr |
| Selling And Marketing Expense | — | — | 2.16 Cr | 2.44 Cr |
| General And Administrative Expense | — | — | 1.92 Cr | 2.10 Cr |
| Rent And Landing Fees | — | — | 0.09 Cr | 0.17 Cr |
| Minority Interests | — | — | — | 0.15 Cr |
| Net Income Extraordinary | — | — | — | -0.03 Cr |
| Other Special Charges | — | — | — | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tembo Global Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.