TEJASNETTelecom - Equipment & Accessories
Tejas Networks Ltd — Profit & Loss Statement
₹386.25
-3.56%
Tejas Networks Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 7.07 Cr | 3.97 Cr | 2.91 Cr | 3.04 Cr | — |
| Tax Rate For Calcs | 0.36 | 0.37 | 0.15 | 0.30 | — |
| Normalized EBITDA | 1.26K Cr | 318.26 Cr | 74.12 Cr | -48.26 Cr | — |
| Total Unusual Items | 19.60 Cr | 10.69 Cr | 19.92 Cr | 10.12 Cr | — |
| Total Unusual Items Excluding Goodwill | 19.60 Cr | 10.69 Cr | 19.92 Cr | 10.12 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 446.53 Cr | 62.98 Cr | -36.41 Cr | -62.71 Cr | — |
| Reconciled Depreciation | 353.19 Cr | 182.45 Cr | 122.50 Cr | 76.78 Cr | — |
| Reconciled Cost Of Revenue | 6.56K Cr | 1.59K Cr | 560.73 Cr | 310.94 Cr | — |
| EBITDA | 1.28K Cr | 328.95 Cr | 94.04 Cr | -38.14 Cr | — |
| EBIT | 926.40 Cr | 146.50 Cr | -28.46 Cr | -114.92 Cr | — |
| Net Interest Income | -225.66 Cr | -5.94 Cr | 43.36 Cr | 23.57 Cr | — |
| Interest Expense | 228.16 Cr | 46.28 Cr | 14.19 Cr | 2.21 Cr | — |
| Interest Income | 4.23 Cr | 41.98 Cr | 58.56 Cr | 26.76 Cr | — |
| Normalized Income | 434.00 Cr | 56.26 Cr | -53.42 Cr | -69.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 446.53 Cr | 62.98 Cr | -36.41 Cr | -62.71 Cr | — |
| Total Expenses | 7.53K Cr | 2.21K Cr | 1.02K Cr | 705.29 Cr | — |
| Rent Expense Supplemental | 25.14 Cr | 10.53 Cr | 4.97 Cr | 1.80 Cr | — |
| Diluted Average Shares | 17.59 Cr | 17.25 Cr | 15.37 Cr | 10.50 Cr | — |
| Basic Average Shares | 17.34 Cr | 16.97 Cr | 15.37 Cr | 10.50 Cr | — |
| Diluted EPS | 25.38 | 3.65 | -2.46 | -5.97 | — |
| Basic EPS | 25.75 | 3.71 | -2.46 | -5.97 | — |
| Diluted NI Availto Com Stockholders | 446.53 Cr | 62.98 Cr | -36.41 Cr | -62.71 Cr | — |
| Net Income Common Stockholders | 446.53 Cr | 62.98 Cr | -36.41 Cr | -62.71 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 446.53 Cr | 62.98 Cr | -36.41 Cr | -62.71 Cr | — |
| Net Income Including Noncontrolling Interests | 446.53 Cr | 62.98 Cr | -36.41 Cr | -62.71 Cr | — |
| Net Income Continuous Operations | 446.53 Cr | 62.98 Cr | -36.41 Cr | -62.71 Cr | — |
| Tax Provision | 251.71 Cr | 37.24 Cr | -6.24 Cr | -54.42 Cr | — |
| Pretax Income | 698.24 Cr | 100.22 Cr | -42.65 Cr | -117.13 Cr | — |
| Other Non Operating Income Expenses | 1.47 Cr | 0.76 Cr | 0.08 Cr | 0.75 Cr | — |
| Special Income Charges | -20.12 Cr | -11.23 Cr | 0.46 Cr | 1.07 Cr | — |
| Other Special Charges | 0.37 Cr | — | -0.46 Cr | -0.01 Cr | -0.01 Cr |
| Write Off | 19.75 Cr | 11.23 Cr | 0.00 | -1.06 Cr | — |
| Net Non Operating Interest Income Expense | -225.66 Cr | -5.94 Cr | 43.36 Cr | 23.57 Cr | — |
| Total Other Finance Cost | 1.73 Cr | 1.64 Cr | 1.01 Cr | 0.98 Cr | — |
| Interest Expense Non Operating | 228.16 Cr | 46.28 Cr | 14.19 Cr | 2.21 Cr | — |
| Interest Income Non Operating | 4.23 Cr | 41.98 Cr | 58.56 Cr | 26.76 Cr | — |
| Operating Income | 924.76 Cr | 104.21 Cr | -103.60 Cr | -154.70 Cr | — |
| Operating Expense | 972.26 Cr | 621.10 Cr | 462.44 Cr | 394.35 Cr | — |
| Other Operating Expenses | 463.89 Cr | 201.52 Cr | 85.15 Cr | 148.74 Cr | — |
| Depreciation And Amortization In Income Statement | 353.19 Cr | 182.45 Cr | 122.50 Cr | 76.78 Cr | — |
| Amortization | 209.15 Cr | 117.84 Cr | 86.55 Cr | 53.72 Cr | — |
| Depreciation Income Statement | 144.04 Cr | 64.61 Cr | 35.95 Cr | 23.06 Cr | — |
| Research And Development | 21.51 Cr | 0.00 | — | — | — |
| Selling General And Administration | 142.59 Cr | 53.55 Cr | 33.08 Cr | 34.36 Cr | — |
| Selling And Marketing Expense | 91.33 Cr | 18.81 Cr | 11.61 Cr | 18.52 Cr | — |
| General And Administrative Expense | 51.26 Cr | 34.74 Cr | 21.47 Cr | 15.84 Cr | — |
| Rent And Landing Fees | 25.14 Cr | 10.53 Cr | 4.97 Cr | 1.80 Cr | — |
| Gross Profit | 1.90K Cr | 725.31 Cr | 358.84 Cr | 239.65 Cr | — |
| Cost Of Revenue | 6.56K Cr | 1.59K Cr | 560.73 Cr | 310.94 Cr | — |
| Total Revenue | 8.45K Cr | 2.31K Cr | 919.57 Cr | 550.59 Cr | — |
| Operating Revenue | 8.45K Cr | 2.31K Cr | 919.57 Cr | 550.59 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tejas Networks Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.