TECHMComputers - Software & Consulting
Tech Mahindra Ltd — Profit & Loss Statement
₹1384.00
-1.20%
Tech Mahindra Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 130.63 Cr | -149.20 Cr | -70.17 Cr | 44.08 Cr |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.23 | 0.22 |
| Normalized EBITDA | 7.27K Cr | 5.56K Cr | 8.80K Cr | 8.93K Cr |
| Total Unusual Items | 554.70 Cr | -123.10 Cr | -68.10 Cr | 201.30 Cr |
| Total Unusual Items Excluding Goodwill | 527.40 Cr | -581.30 Cr | -305.10 Cr | 201.30 Cr |
| Net Income From Continuing Operation Net Minority Interest | 4.25K Cr | 2.36K Cr | 4.83K Cr | 5.57K Cr |
| Reconciled Depreciation | 1.85K Cr | 1.82K Cr | 1.96K Cr | 1.52K Cr |
| Reconciled Cost Of Revenue | 38.82K Cr | 39.03K Cr | 38.72K Cr | 31.33K Cr |
| EBITDA | 7.83K Cr | 5.43K Cr | 8.73K Cr | 9.14K Cr |
| EBIT | 5.97K Cr | 3.62K Cr | 6.77K Cr | 7.61K Cr |
| Net Interest Income | -125.10 Cr | -238.20 Cr | -220.60 Cr | -72.20 Cr |
| Interest Expense | 321.70 Cr | 392.20 Cr | 325.60 Cr | 162.60 Cr |
| Interest Income | 196.60 Cr | 154.00 Cr | 105.00 Cr | 90.40 Cr |
| Normalized Income | 3.88K Cr | 3.25K Cr | 5.30K Cr | 5.41K Cr |
| Net Income From Continuing And Discontinued Operation | 4.25K Cr | 2.36K Cr | 4.83K Cr | 5.57K Cr |
| Total Expenses | 47.82K Cr | 48.57K Cr | 47.04K Cr | 38.08K Cr |
| Rent Expense Supplemental | 311.20 Cr | 304.30 Cr | 274.40 Cr | 220.20 Cr |
| Diluted Average Shares | 88.75 Cr | 88.72 Cr | 88.58 Cr | 88.62 Cr |
| Basic Average Shares | 88.56 Cr | 88.43 Cr | 88.22 Cr | 87.90 Cr |
| Diluted EPS | 47.91 | 26.58 | 54.54 | 62.81 |
| Basic EPS | 48.00 | 26.66 | 54.76 | 63.32 |
| Diluted NI Availto Com Stockholders | 4.25K Cr | 2.36K Cr | 4.83K Cr | 5.57K Cr |
| Net Income Common Stockholders | 4.25K Cr | 2.36K Cr | 4.83K Cr | 5.57K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 4.25K Cr | 2.36K Cr | 4.83K Cr | 5.57K Cr |
| Minority Interests | -1.50 Cr | -39.00 Cr | -25.70 Cr | -64.00 Cr |
| Net Income Including Noncontrolling Interests | 4.25K Cr | 2.40K Cr | 4.86K Cr | 5.63K Cr |
| Net Income Continuous Operations | 4.25K Cr | 2.40K Cr | 4.86K Cr | 5.63K Cr |
| Tax Provision | 1.40K Cr | 827.60 Cr | 1.59K Cr | 1.82K Cr |
| Pretax Income | 5.65K Cr | 3.22K Cr | 6.45K Cr | 7.45K Cr |
| Other Non Operating Income Expenses | 311.10 Cr | 650.50 Cr | 448.80 Cr | 184.90 Cr |
| Special Income Charges | 397.00 Cr | -730.50 Cr | -410.30 Cr | -57.00 Cr |
| Other Special Charges | -453.60 Cr | -2.50 Cr | -4.20 Cr | -6.30 Cr |
| Write Off | 29.30 Cr | 274.80 Cr | 177.50 Cr | 63.30 Cr |
| Net Non Operating Interest Income Expense | -125.10 Cr | -238.20 Cr | -220.60 Cr | -72.20 Cr |
| Total Other Finance Cost | 256.20 Cr | 341.10 Cr | 280.00 Cr | 21.50 Cr |
| Interest Expense Non Operating | 321.70 Cr | 392.20 Cr | 325.60 Cr | 162.60 Cr |
| Interest Income Non Operating | 196.60 Cr | 154.00 Cr | 105.00 Cr | 90.40 Cr |
| Operating Income | 5.17K Cr | 3.42K Cr | 6.25K Cr | 6.56K Cr |
| Operating Expense | 9.00K Cr | 9.55K Cr | 8.32K Cr | 6.75K Cr |
| Other Operating Expenses | 2.67K Cr | 3.18K Cr | 2.14K Cr | 1.53K Cr |
| Depreciation And Amortization In Income Statement | 1.85K Cr | 1.82K Cr | 1.96K Cr | 1.52K Cr |
| Amortization | 719.90 Cr | 712.00 Cr | 883.20 Cr | — |
| Depreciation Income Statement | 1.13K Cr | 1.11K Cr | 1.07K Cr | 1.52K Cr |
| Selling General And Administration | 2.06K Cr | 2.17K Cr | 2.01K Cr | 1.82K Cr |
| Selling And Marketing Expense | 312.40 Cr | 287.60 Cr | 230.70 Cr | 196.90 Cr |
| General And Administrative Expense | 1.75K Cr | 1.88K Cr | 1.78K Cr | 1.63K Cr |
| Rent And Landing Fees | 311.20 Cr | 304.30 Cr | 274.40 Cr | 220.20 Cr |
| Gross Profit | 14.17K Cr | 12.97K Cr | 14.57K Cr | 13.31K Cr |
| Cost Of Revenue | 38.82K Cr | 39.03K Cr | 38.72K Cr | 31.33K Cr |
| Total Revenue | 52.99K Cr | 52.00K Cr | 53.29K Cr | 44.65K Cr |
| Operating Revenue | 52.99K Cr | 52.00K Cr | 53.29K Cr | 44.65K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tech Mahindra Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.