TPHQCivil Construction
Teamo Productions HQ Ltd — Profit & Loss Statement
₹0.44
-4.17%
Teamo Productions HQ Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.21 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.13 | 0.30 | — |
| Normalized EBITDA | 4.86 Cr | 6.51 Cr | 1.72 Cr | -0.02 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 1.62 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 1.62 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 3.38 Cr | 4.88 Cr | 2.88 Cr | 72000.00 | — |
| Reconciled Depreciation | 0.03 Cr | 87000.00 | 25000.00 | 0.00 | — |
| Reconciled Cost Of Revenue | 61.14 Cr | 56.54 Cr | 839.11 Cr | 0.00 | — |
| EBITDA | 4.86 Cr | 6.51 Cr | 3.33 Cr | -0.02 Cr | — |
| EBIT | 4.83 Cr | 6.51 Cr | 3.33 Cr | -0.02 Cr | — |
| Net Interest Income | 0.00 | -51000.00 | 0.83 Cr | -1000.00 | — |
| Interest Expense | 0.00 | 51000.00 | 0.03 Cr | 1000.00 | — |
| Normalized Income | 3.38 Cr | 4.88 Cr | 1.47 Cr | 72000.00 | — |
| Net Income From Continuing And Discontinued Operation | 3.38 Cr | 4.88 Cr | 2.88 Cr | 72000.00 | — |
| Total Expenses | 63.31 Cr | 58.88 Cr | 839.53 Cr | 0.13 Cr | — |
| Diluted Average Shares | 112.51 Cr | 81.38 Cr | 36.26 Cr | 12.24 Cr | — |
| Basic Average Shares | 112.51 Cr | 81.38 Cr | 36.26 Cr | 12.24 Cr | — |
| Diluted EPS | 0.03 | 0.06 | 0.79 | 0.00 | — |
| Basic EPS | 0.03 | 0.06 | 0.79 | 0.00 | — |
| Diluted NI Availto Com Stockholders | 3.38 Cr | 4.88 Cr | 2.88 Cr | 72000.00 | — |
| Net Income Common Stockholders | 3.38 Cr | 4.88 Cr | 2.88 Cr | 72000.00 | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.38 Cr | 4.88 Cr | 2.88 Cr | 72000.00 | — |
| Net Income Including Noncontrolling Interests | 3.38 Cr | 4.88 Cr | 2.88 Cr | 72000.00 | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 3.38 Cr | 4.88 Cr | 2.88 Cr | 72000.00 | — |
| Tax Provision | 1.46 Cr | 1.62 Cr | 0.42 Cr | -0.03 Cr | — |
| Pretax Income | 4.83 Cr | 6.50 Cr | 3.31 Cr | -0.02 Cr | — |
| Other Non Operating Income Expenses | 3.35 Cr | 2.60 Cr | 1000.00 | 1.00 | — |
| Special Income Charges | 0.00 | 0.00 | 1.62 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.00 | -51000.00 | 0.83 Cr | -1000.00 | — |
| Interest Expense Non Operating | 0.00 | 51000.00 | 0.03 Cr | 1000.00 | — |
| Operating Income | 1.48 Cr | 3.91 Cr | 0.86 Cr | -0.02 Cr | — |
| Operating Expense | 2.17 Cr | 2.34 Cr | 0.41 Cr | 0.13 Cr | — |
| Other Operating Expenses | 1.37 Cr | 0.98 Cr | 0.07 Cr | 0.08 Cr | — |
| Depreciation And Amortization In Income Statement | 0.03 Cr | 87000.00 | 25000.00 | 0.00 | — |
| Depreciation Income Statement | 0.03 Cr | 87000.00 | 25000.00 | 0.00 | — |
| Gross Profit | 3.65 Cr | 6.24 Cr | 1.27 Cr | 0.11 Cr | — |
| Cost Of Revenue | 61.14 Cr | 56.54 Cr | 839.11 Cr | 0.00 | — |
| Total Revenue | 64.80 Cr | 62.78 Cr | 840.38 Cr | 0.11 Cr | — |
| Operating Revenue | 64.80 Cr | 62.78 Cr | 840.38 Cr | 0.11 Cr | — |
| Interest Income | — | 2.60 Cr | 0.86 Cr | — | — |
| Rent Expense Supplemental | — | 0.05 Cr | 0.02 Cr | — | — |
| Write Off | — | 41000.00 | -1.62 Cr | 0.00 | 2.24 Cr |
| Total Other Finance Cost | — | 1000.00 | 4000.00 | 1000.00 | 1359.00 |
| Interest Income Non Operating | — | 2.60 Cr | 0.86 Cr | — | — |
| Selling General And Administration | — | 0.86 Cr | 0.19 Cr | 0.02 Cr | 0.27 Cr |
| Selling And Marketing Expense | — | 0.23 Cr | 0.06 Cr | 0.00 | — |
| General And Administrative Expense | — | 0.64 Cr | 0.13 Cr | 0.02 Cr | 0.27 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.02 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Teamo Productions HQ Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.