TCPLPACKPackaging
TCPL Packaging Ltd — Profit & Loss Statement
₹2279.20
+1.04%
TCPL Packaging Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.14 Cr | -0.01 Cr | 4.56 Cr | 0.12 Cr |
| Tax Rate For Calcs | 0.17 | 0.26 | 0.26 | 0.31 |
| Normalized EBITDA | 303.13 Cr | 258.60 Cr | 241.12 Cr | 155.31 Cr |
| Total Unusual Items | 0.83 Cr | -0.06 Cr | 17.72 Cr | 0.39 Cr |
| Total Unusual Items Excluding Goodwill | 0.83 Cr | -0.06 Cr | 17.72 Cr | 0.39 Cr |
| Net Income From Continuing Operation Net Minority Interest | 143.01 Cr | 99.39 Cr | 111.07 Cr | 47.35 Cr |
| Reconciled Depreciation | 75.49 Cr | 71.57 Cr | 63.94 Cr | 55.93 Cr |
| Reconciled Cost Of Revenue | 1.20K Cr | 1.06K Cr | 1.04K Cr | 772.18 Cr |
| EBITDA | 303.96 Cr | 258.55 Cr | 258.84 Cr | 155.71 Cr |
| EBIT | 228.47 Cr | 186.98 Cr | 194.91 Cr | 99.78 Cr |
| Net Interest Income | -55.03 Cr | -54.67 Cr | -46.17 Cr | -33.79 Cr |
| Interest Expense | 54.79 Cr | 52.40 Cr | 43.32 Cr | 32.01 Cr |
| Interest Income | 1.21 Cr | 1.18 Cr | 0.48 Cr | 0.53 Cr |
| Normalized Income | 142.33 Cr | 99.43 Cr | 97.91 Cr | 47.08 Cr |
| Net Income From Continuing And Discontinued Operation | 143.01 Cr | 99.39 Cr | 111.07 Cr | 47.35 Cr |
| Total Expenses | 1.52K Cr | 1.33K Cr | 1.27K Cr | 965.40 Cr |
| Rent Expense Supplemental | 0.17 Cr | 0.16 Cr | 0.00 | 0.02 Cr |
| Diluted Average Shares | 0.91 Cr | 0.91 Cr | 0.91 Cr | 0.91 Cr |
| Basic Average Shares | 0.91 Cr | 0.91 Cr | 0.91 Cr | 0.91 Cr |
| Diluted EPS | 157.16 | 109.22 | 122.05 | 52.03 |
| Basic EPS | 157.16 | 109.22 | 122.05 | 52.03 |
| Diluted NI Availto Com Stockholders | 143.01 Cr | 99.39 Cr | 111.07 Cr | 47.35 Cr |
| Net Income Common Stockholders | 143.01 Cr | 99.39 Cr | 111.07 Cr | 47.35 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 143.01 Cr | 99.39 Cr | 111.07 Cr | 47.35 Cr |
| Minority Interests | 0.00 | 0.00 | 0.63 Cr | 0.48 Cr |
| Net Income Including Noncontrolling Interests | 143.01 Cr | 99.39 Cr | 110.44 Cr | 46.87 Cr |
| Net Income Continuous Operations | 143.01 Cr | 99.39 Cr | 110.44 Cr | 46.87 Cr |
| Tax Provision | 30.66 Cr | 35.19 Cr | 41.14 Cr | 20.89 Cr |
| Pretax Income | 173.68 Cr | 134.58 Cr | 151.58 Cr | 67.76 Cr |
| Other Non Operating Income Expenses | 0.74 Cr | 2.70 Cr | 0.67 Cr | 0.19 Cr |
| Special Income Charges | 0.83 Cr | -0.06 Cr | 17.72 Cr | 0.39 Cr |
| Other Special Charges | -1.03 Cr | -0.46 Cr | -18.29 Cr | -1.29 Cr |
| Write Off | 0.20 Cr | 0.52 Cr | 0.57 Cr | 0.90 Cr |
| Net Non Operating Interest Income Expense | -55.03 Cr | -54.67 Cr | -46.17 Cr | -33.79 Cr |
| Total Other Finance Cost | 1.44 Cr | 3.46 Cr | 3.33 Cr | 2.31 Cr |
| Interest Expense Non Operating | 54.79 Cr | 52.40 Cr | 43.32 Cr | 32.01 Cr |
| Interest Income Non Operating | 1.21 Cr | 1.18 Cr | 0.48 Cr | 0.53 Cr |
| Operating Income | 226.95 Cr | 180.77 Cr | 173.45 Cr | 99.97 Cr |
| Operating Expense | 320.35 Cr | 270.85 Cr | 228.16 Cr | 193.22 Cr |
| Other Operating Expenses | 1.36 Cr | 0.97 Cr | 0.61 Cr | -0.58 Cr |
| Depreciation And Amortization In Income Statement | 75.49 Cr | 71.57 Cr | 63.94 Cr | 55.93 Cr |
| Amortization | 0.95 Cr | 0.83 Cr | 0.76 Cr | 0.53 Cr |
| Depreciation Income Statement | 74.54 Cr | 70.74 Cr | 63.18 Cr | 55.40 Cr |
| Selling General And Administration | 103.87 Cr | 81.10 Cr | 72.84 Cr | 56.68 Cr |
| Selling And Marketing Expense | 47.87 Cr | 34.73 Cr | 36.60 Cr | 29.24 Cr |
| General And Administrative Expense | 56.00 Cr | 46.37 Cr | 36.24 Cr | 27.44 Cr |
| Rent And Landing Fees | 0.17 Cr | 0.16 Cr | 0.00 | 0.02 Cr |
| Gross Profit | 547.30 Cr | 451.63 Cr | 401.61 Cr | 293.19 Cr |
| Cost Of Revenue | 1.20K Cr | 1.06K Cr | 1.04K Cr | 772.18 Cr |
| Total Revenue | 1.74K Cr | 1.51K Cr | 1.44K Cr | 1.07K Cr |
| Operating Revenue | 1.74K Cr | 1.51K Cr | 1.44K Cr | 1.07K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on TCPL Packaging Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.