TATAPOWERIntegrated Power Utilities
Tata Power Company Limited — Profit & Loss Statement
₹378.75
+0.00%
Tata Power Company Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized EBITDA | 14.72K Cr | 13.32K Cr | 12.93K Cr | 9.70K Cr | — |
| Total Unusual Items | 81.59 Cr | 446.72 Cr | 10.71 Cr | 15.30 Cr | — |
| Total Unusual Items Excluding Goodwill | -24.41 Cr | 345.87 Cr | 10.71 Cr | 15.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.97K Cr | 3.70K Cr | 3.34K Cr | 2.21K Cr | — |
| Reconciled Depreciation | 4.12K Cr | 3.79K Cr | 3.44K Cr | 3.12K Cr | — |
| Reconciled Cost Of Revenue | 44.15K Cr | 44.03K Cr | 41.04K Cr | 29.95K Cr | — |
| EBITDA | 14.80K Cr | 13.77K Cr | 12.94K Cr | 9.72K Cr | — |
| EBIT | 10.68K Cr | 9.98K Cr | 9.50K Cr | 6.59K Cr | — |
| Net Interest Income | -3.94K Cr | -3.82K Cr | -3.76K Cr | -3.57K Cr | — |
| Interest Expense | 4.36K Cr | 4.25K Cr | 4.04K Cr | 3.59K Cr | — |
| Interest Income | 760.00 Cr | 812.39 Cr | 608.42 Cr | 292.50 Cr | — |
| Normalized Income | 4.10K Cr | 3.54K Cr | 3.33K Cr | 2.20K Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.97K Cr | 3.70K Cr | 3.34K Cr | 1.74K Cr | — |
| Total Expenses | 54.46K Cr | 53.59K Cr | 49.72K Cr | 37.46K Cr | — |
| Rent Expense Supplemental | 169.89 Cr | 145.51 Cr | 158.56 Cr | 114.07 Cr | — |
| Diluted Average Shares | 319.98 Cr | 319.84 Cr | 319.82 Cr | 319.82 Cr | — |
| Basic Average Shares | 319.82 Cr | 319.82 Cr | 319.82 Cr | 319.82 Cr | — |
| Diluted EPS | 12.41 | 11.56 | 10.43 | 5.36 | — |
| Basic EPS | 12.42 | 11.56 | 10.43 | 5.36 | — |
| Diluted NI Availto Com Stockholders | 3.97K Cr | 3.70K Cr | 3.34K Cr | 1.71K Cr | — |
| Net Income Common Stockholders | 3.97K Cr | 3.70K Cr | 3.34K Cr | 1.71K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 29.52 Cr | — |
| Net Income | 3.97K Cr | 3.70K Cr | 3.34K Cr | 1.74K Cr | — |
| Minority Interests | -804.37 Cr | -583.85 Cr | -473.23 Cr | -414.15 Cr | — |
| Net Income Including Noncontrolling Interests | 4.78K Cr | 4.28K Cr | 3.81K Cr | 2.16K Cr | — |
| Net Income Continuous Operations | 4.78K Cr | 4.28K Cr | 3.81K Cr | 2.62K Cr | — |
| Tax Provision | 1.54K Cr | 1.45K Cr | 1.65K Cr | 379.56 Cr | — |
| Pretax Income | 6.32K Cr | 5.73K Cr | 5.46K Cr | 3.00K Cr | — |
| Other Non Operating Income Expenses | -344.22 Cr | 520.67 Cr | 1.41K Cr | 383.66 Cr | — |
| Special Income Charges | -127.69 Cr | 265.87 Cr | -81.51 Cr | -203.30 Cr | — |
| Other Special Charges | -161.95 Cr | -374.21 Cr | 29.97 Cr | 41.09 Cr | — |
| Write Off | 5.64 Cr | 7.49 Cr | 51.54 Cr | 162.21 Cr | — |
| Impairment Of Capital Assets | 38.00 Cr | 0.00 | — | — | — |
| Restructuring And Mergern Acquisition | 140.00 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | -3.94K Cr | -3.82K Cr | -3.76K Cr | -3.57K Cr | — |
| Total Other Finance Cost | 338.79 Cr | 383.44 Cr | 327.78 Cr | 273.79 Cr | — |
| Interest Expense Non Operating | 4.36K Cr | 4.25K Cr | 4.04K Cr | 3.59K Cr | — |
| Interest Income Non Operating | 760.00 Cr | 812.39 Cr | 608.42 Cr | 292.50 Cr | — |
| Operating Income | 9.67K Cr | 6.80K Cr | 4.40K Cr | 4.39K Cr | — |
| Operating Expense | 10.32K Cr | 9.55K Cr | 8.68K Cr | 7.51K Cr | — |
| Other Operating Expenses | 2.23K Cr | 1.95K Cr | 1.80K Cr | 1.12K Cr | — |
| Depreciation And Amortization In Income Statement | 4.12K Cr | 3.79K Cr | 3.44K Cr | 3.12K Cr | — |
| Amortization | 252.08 Cr | 203.86 Cr | 135.01 Cr | 121.40 Cr | — |
| Depreciation Income Statement | 3.86K Cr | 3.58K Cr | 3.30K Cr | 3.00K Cr | — |
| Selling General And Administration | 488.50 Cr | 438.56 Cr | 402.86 Cr | 323.93 Cr | — |
| Selling And Marketing Expense | 14.91 Cr | 9.11 Cr | 1.33 Cr | 3.25 Cr | — |
| General And Administrative Expense | 473.59 Cr | 429.45 Cr | 401.53 Cr | 320.68 Cr | — |
| Rent And Landing Fees | 169.89 Cr | 145.51 Cr | 158.56 Cr | 114.07 Cr | — |
| Gross Profit | 19.98K Cr | 16.36K Cr | 13.07K Cr | 11.89K Cr | — |
| Cost Of Revenue | 44.15K Cr | 44.03K Cr | 41.04K Cr | 29.95K Cr | — |
| Total Revenue | 64.13K Cr | 60.39K Cr | 54.12K Cr | 41.85K Cr | — |
| Operating Revenue | 64.13K Cr | 60.39K Cr | 54.12K Cr | 41.85K Cr | — |
| Tax Effect Of Unusual Items | -5.96 Cr | 87.61 Cr | 3.23 Cr | 1.93 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.30 | 0.13 | — |
| Net Income Discontinuous Operations | — | — | 0.00 | -467.83 Cr | -46.20 Cr |
| Preferred Stock Dividends | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tata Power Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.