TATAELXSIComputers - Software & Consulting
Tata Elxsi Ltd — Profit & Loss Statement
₹3976.60
-1.77%
Tata Elxsi Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.14 Cr | 0.29 Cr | -0.55 Cr | -0.63 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.24 | 0.19 | 0.26 | — |
| Normalized EBITDA | 1.15K Cr | 1.17K Cr | 1.04K Cr | 812.57 Cr | — |
| Total Unusual Items | -0.60 Cr | 1.21 Cr | -2.85 Cr | -2.41 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.60 Cr | 1.21 Cr | -2.85 Cr | -2.41 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 784.94 Cr | 792.24 Cr | 755.19 Cr | 549.67 Cr | — |
| Reconciled Depreciation | 104.87 Cr | 99.45 Cr | 81.39 Cr | 55.34 Cr | — |
| Reconciled Cost Of Revenue | 2.17K Cr | 2.00K Cr | 1.75K Cr | 1.42K Cr | — |
| EBITDA | 1.15K Cr | 1.17K Cr | 1.04K Cr | 810.17 Cr | — |
| EBIT | 1.05K Cr | 1.07K Cr | 953.70 Cr | 754.83 Cr | — |
| Net Interest Income | 112.39 Cr | 72.22 Cr | 35.87 Cr | 19.94 Cr | — |
| Interest Expense | 18.98 Cr | 20.26 Cr | 16.20 Cr | 9.34 Cr | — |
| Interest Income | 132.59 Cr | 93.33 Cr | 53.15 Cr | 30.42 Cr | — |
| Normalized Income | 785.40 Cr | 791.33 Cr | 757.49 Cr | 551.45 Cr | — |
| Net Income From Continuing And Discontinued Operation | 784.94 Cr | 792.24 Cr | 755.19 Cr | 549.67 Cr | — |
| Total Expenses | 2.83K Cr | 2.59K Cr | 2.26K Cr | 1.75K Cr | — |
| Rent Expense Supplemental | 5.85 Cr | 4.93 Cr | 4.68 Cr | 0.90 Cr | — |
| Diluted Average Shares | 6.23 Cr | 6.23 Cr | 6.23 Cr | 6.23 Cr | — |
| Basic Average Shares | 6.23 Cr | 6.23 Cr | 6.23 Cr | 6.23 Cr | — |
| Diluted EPS | 126.01 | 127.18 | 121.26 | 88.26 | — |
| Basic EPS | 126.03 | 127.21 | 121.26 | 88.26 | — |
| Diluted NI Availto Com Stockholders | 784.94 Cr | 792.24 Cr | 755.19 Cr | 549.67 Cr | — |
| Net Income Common Stockholders | 784.94 Cr | 792.24 Cr | 755.19 Cr | 549.67 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 784.94 Cr | 792.24 Cr | 755.19 Cr | 549.67 Cr | — |
| Net Income Including Noncontrolling Interests | 784.94 Cr | 792.24 Cr | 755.19 Cr | 549.67 Cr | — |
| Net Income Continuous Operations | 784.94 Cr | 792.24 Cr | 755.19 Cr | 549.67 Cr | — |
| Tax Provision | 243.47 Cr | 256.44 Cr | 182.31 Cr | 195.82 Cr | — |
| Pretax Income | 1.03K Cr | 1.05K Cr | 937.50 Cr | 745.49 Cr | — |
| Other Non Operating Income Expenses | 6.32 Cr | 6.41 Cr | 6.65 Cr | 0.48 Cr | — |
| Special Income Charges | 0.17 Cr | -0.03 Cr | -0.65 Cr | -3.28 Cr | — |
| Other Special Charges | -0.17 Cr | 0.03 Cr | 0.05 Cr | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | 112.39 Cr | 72.22 Cr | 35.87 Cr | 19.94 Cr | — |
| Total Other Finance Cost | 1.22 Cr | 0.85 Cr | 1.09 Cr | 1.13 Cr | — |
| Interest Expense Non Operating | 18.98 Cr | 20.26 Cr | 16.20 Cr | 9.34 Cr | — |
| Interest Income Non Operating | 132.59 Cr | 93.33 Cr | 53.15 Cr | 30.42 Cr | — |
| Operating Income | 900.67 Cr | 959.36 Cr | 888.04 Cr | 724.05 Cr | — |
| Operating Expense | 659.29 Cr | 587.92 Cr | 510.05 Cr | 322.28 Cr | — |
| Other Operating Expenses | 220.44 Cr | 187.30 Cr | 136.44 Cr | 84.67 Cr | — |
| Depreciation And Amortization In Income Statement | 104.87 Cr | 99.45 Cr | 81.39 Cr | 55.34 Cr | — |
| Depreciation Income Statement | 104.87 Cr | 99.45 Cr | 81.39 Cr | 55.34 Cr | — |
| Selling General And Administration | 219.09 Cr | 186.99 Cr | 224.25 Cr | 185.44 Cr | — |
| Selling And Marketing Expense | 28.01 Cr | 23.69 Cr | 24.77 Cr | 21.02 Cr | — |
| General And Administrative Expense | 191.08 Cr | 163.30 Cr | 199.47 Cr | 164.43 Cr | — |
| Rent And Landing Fees | 5.85 Cr | 4.93 Cr | 4.68 Cr | 0.90 Cr | — |
| Gross Profit | 1.56K Cr | 1.55K Cr | 1.40K Cr | 1.05K Cr | — |
| Cost Of Revenue | 2.17K Cr | 2.00K Cr | 1.75K Cr | 1.42K Cr | — |
| Total Revenue | 3.73K Cr | 3.55K Cr | 3.14K Cr | 2.47K Cr | — |
| Operating Revenue | 3.73K Cr | 3.55K Cr | 3.14K Cr | 2.47K Cr | — |
| Write Off | — | 0.00 | 0.60 Cr | 3.26 Cr | 6.69 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tata Elxsi Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.