TARSONSMedical Equipment & Supplies
Tarsons Products Ltd — Profit & Loss Statement
₹166.46
-4.31%
Tarsons Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Cost Of Revenue | 129.44 Cr | 82.21 Cr | 78.24 Cr | 80.06 Cr | — |
| EBITDA | 126.69 Cr | 111.29 Cr | 141.62 Cr | 160.93 Cr | — |
| EBIT | 64.19 Cr | 70.89 Cr | 113.11 Cr | 138.96 Cr | — |
| Net Interest Income | -19.39 Cr | -10.12 Cr | -1.57 Cr | -2.90 Cr | — |
| Interest Expense | 19.39 Cr | 10.12 Cr | 4.39 Cr | 3.98 Cr | — |
| Normalized Income | 29.77 Cr | 42.64 Cr | 80.52 Cr | 100.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 29.77 Cr | 42.64 Cr | 80.71 Cr | 100.66 Cr | — |
| Total Expenses | 344.19 Cr | 236.98 Cr | 176.87 Cr | 165.03 Cr | — |
| Diluted Average Shares | 5.32 Cr | 5.32 Cr | 5.32 Cr | 5.17 Cr | — |
| Basic Average Shares | 5.32 Cr | 5.32 Cr | 5.32 Cr | 5.17 Cr | — |
| Diluted EPS | 5.60 | 8.01 | 15.17 | 19.46 | — |
| Basic EPS | 5.60 | 8.01 | 15.17 | 19.46 | — |
| Diluted NI Availto Com Stockholders | 29.77 Cr | 42.64 Cr | 80.71 Cr | 100.66 Cr | — |
| Net Income Common Stockholders | 29.77 Cr | 42.64 Cr | 80.71 Cr | 100.66 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 29.77 Cr | 42.64 Cr | 80.71 Cr | 100.66 Cr | — |
| Net Income Including Noncontrolling Interests | 29.77 Cr | 42.64 Cr | 80.71 Cr | 100.66 Cr | — |
| Net Income Continuous Operations | 29.77 Cr | 42.64 Cr | 80.71 Cr | 100.66 Cr | — |
| Tax Provision | 15.03 Cr | 18.13 Cr | 28.01 Cr | 34.33 Cr | — |
| Pretax Income | 44.80 Cr | 60.77 Cr | 108.72 Cr | 134.99 Cr | — |
| Other Non Operating Income Expenses | 15.96 Cr | 11.47 Cr | 0.07 Cr | 0.07 Cr | — |
| Net Non Operating Interest Income Expense | -19.39 Cr | -10.12 Cr | -1.57 Cr | -2.90 Cr | — |
| Interest Expense Non Operating | 19.39 Cr | 10.12 Cr | 4.39 Cr | 3.98 Cr | — |
| Operating Income | 48.23 Cr | 59.41 Cr | 104.49 Cr | 134.16 Cr | — |
| Operating Expense | 214.74 Cr | 154.77 Cr | 98.63 Cr | 84.97 Cr | — |
| Other Operating Expenses | 86.86 Cr | 70.11 Cr | 26.72 Cr | 25.74 Cr | — |
| Depreciation And Amortization In Income Statement | 62.50 Cr | 40.40 Cr | 28.51 Cr | 21.96 Cr | — |
| Depreciation Income Statement | 62.50 Cr | 40.40 Cr | 28.36 Cr | 21.82 Cr | — |
| Gross Profit | 262.97 Cr | 214.19 Cr | 203.12 Cr | 219.13 Cr | — |
| Cost Of Revenue | 129.44 Cr | 82.21 Cr | 78.24 Cr | 80.06 Cr | — |
| Total Revenue | 392.41 Cr | 296.39 Cr | 281.36 Cr | 299.19 Cr | — |
| Operating Revenue | 392.41 Cr | 296.39 Cr | 281.36 Cr | 299.19 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.07 Cr | 0.01 Cr | — |
| Tax Rate For Calcs | 0.34 | 0.30 | 0.26 | 0.25 | — |
| Normalized EBITDA | 126.69 Cr | 111.29 Cr | 141.35 Cr | 160.88 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 29.77 Cr | 42.64 Cr | 80.71 Cr | 100.66 Cr | — |
| Reconciled Depreciation | 62.50 Cr | 40.40 Cr | 28.51 Cr | 21.96 Cr | — |
| Interest Income | — | 1.78 Cr | 2.89 Cr | 1.31 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 0.80 Cr | 0.70 Cr | 0.39 Cr | 0.18 Cr |
| Special Income Charges | — | -0.07 Cr | 0.27 Cr | 0.04 Cr | 0.10 Cr |
| Other Special Charges | — | 0.07 Cr | -0.27 Cr | -0.04 Cr | -0.10 Cr |
| Total Other Finance Cost | — | 0.13 Cr | 0.08 Cr | 0.24 Cr | 10000.00 |
| Interest Income Non Operating | — | 1.78 Cr | 2.89 Cr | 1.31 Cr | 0.29 Cr |
| Amortization | — | 1.38 Cr | 0.15 Cr | 0.14 Cr | 0.00 |
| Selling General And Administration | — | 21.96 Cr | 13.75 Cr | 10.50 Cr | 8.20 Cr |
| Selling And Marketing Expense | — | 9.80 Cr | 10.44 Cr | 7.83 Cr | 6.08 Cr |
| General And Administrative Expense | — | 12.16 Cr | 3.32 Cr | 2.67 Cr | 2.12 Cr |
| Rent And Landing Fees | — | 0.80 Cr | 0.70 Cr | 0.39 Cr | 0.18 Cr |
| Total Unusual Items | — | -0.07 Cr | 0.27 Cr | 0.04 Cr | 0.10 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.07 Cr | 0.27 Cr | 0.04 Cr | 0.10 Cr |
| Average Dilution Earnings | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Tarsons Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.