TALBROAUTOAuto Components & Equipments
Talbros Automotive Components Ltd — Profit & Loss Statement
₹231.80
-2.47%
Talbros Automotive Components Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 10.63 Cr | -0.29 Cr | -0.37 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.25 | 0.21 | 0.20 | — |
| Normalized EBITDA | 165.01 Cr | 143.42 Cr | 105.83 Cr | 91.74 Cr | — |
| Total Unusual Items | 0.00 | 42.46 Cr | -1.37 Cr | -1.80 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 42.46 Cr | -1.37 Cr | -1.80 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 94.43 Cr | 109.98 Cr | 55.58 Cr | 44.89 Cr | — |
| Reconciled Depreciation | 31.88 Cr | 25.91 Cr | 23.72 Cr | 22.89 Cr | — |
| Reconciled Cost Of Revenue | 429.35 Cr | 422.48 Cr | 397.00 Cr | 346.04 Cr | — |
| EBITDA | 165.01 Cr | 185.88 Cr | 104.46 Cr | 89.94 Cr | — |
| EBIT | 133.13 Cr | 159.96 Cr | 80.74 Cr | 67.05 Cr | — |
| Net Interest Income | -13.70 Cr | -13.27 Cr | -10.67 Cr | -11.02 Cr | — |
| Interest Expense | 13.70 Cr | 13.27 Cr | 10.45 Cr | 10.69 Cr | — |
| Normalized Income | 94.43 Cr | 78.15 Cr | 56.66 Cr | 46.32 Cr | — |
| Net Income From Continuing And Discontinued Operation | 94.43 Cr | 109.98 Cr | 55.58 Cr | 44.89 Cr | — |
| Total Expenses | 729.34 Cr | 689.53 Cr | 540.14 Cr | 486.78 Cr | — |
| Diluted Average Shares | 6.17 Cr | 6.17 Cr | 6.17 Cr | 6.17 Cr | — |
| Basic Average Shares | 6.17 Cr | 6.17 Cr | 6.17 Cr | 6.17 Cr | — |
| Diluted EPS | 15.30 | 17.82 | 9.00 | 7.27 | — |
| Basic EPS | 15.30 | 17.82 | 9.00 | 7.27 | — |
| Diluted NI Availto Com Stockholders | 94.43 Cr | 109.98 Cr | 55.58 Cr | 44.89 Cr | — |
| Net Income Common Stockholders | 94.43 Cr | 109.98 Cr | 55.58 Cr | 44.89 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 94.43 Cr | 109.98 Cr | 55.58 Cr | 44.89 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 94.43 Cr | 109.98 Cr | 55.58 Cr | 44.89 Cr | — |
| Net Income Continuous Operations | 94.43 Cr | 109.98 Cr | 55.58 Cr | 44.89 Cr | — |
| Tax Provision | 25.00 Cr | 36.72 Cr | 14.71 Cr | 11.48 Cr | — |
| Pretax Income | 119.43 Cr | 146.70 Cr | 70.29 Cr | 56.36 Cr | — |
| Other Non Operating Income Expenses | 17.68 Cr | 12.60 Cr | 4.17 Cr | 3.57 Cr | — |
| Special Income Charges | 0.00 | 42.46 Cr | -1.37 Cr | -1.80 Cr | — |
| Net Non Operating Interest Income Expense | -13.70 Cr | -13.27 Cr | -10.67 Cr | -11.02 Cr | — |
| Interest Expense Non Operating | 13.70 Cr | 13.27 Cr | 10.45 Cr | 10.69 Cr | — |
| Operating Income | 97.71 Cr | 88.74 Cr | 66.65 Cr | 55.39 Cr | — |
| Operating Expense | 299.99 Cr | 267.04 Cr | 143.14 Cr | 140.74 Cr | — |
| Other Operating Expenses | 175.85 Cr | 160.01 Cr | 44.97 Cr | 40.99 Cr | — |
| Depreciation And Amortization In Income Statement | 31.88 Cr | 25.91 Cr | 23.72 Cr | 22.89 Cr | — |
| Depreciation Income Statement | 31.88 Cr | 25.91 Cr | 23.31 Cr | 22.17 Cr | — |
| Gross Profit | 397.70 Cr | 355.78 Cr | 209.79 Cr | 196.12 Cr | — |
| Cost Of Revenue | 429.35 Cr | 422.48 Cr | 397.00 Cr | 346.04 Cr | — |
| Total Revenue | 827.05 Cr | 778.27 Cr | 606.79 Cr | 542.16 Cr | — |
| Operating Revenue | 827.05 Cr | 778.27 Cr | 606.79 Cr | 542.16 Cr | — |
| Interest Income | — | 1.63 Cr | 0.69 Cr | 0.75 Cr | 0.90 Cr |
| Rent Expense Supplemental | — | 0.16 Cr | 0.20 Cr | 0.09 Cr | 0.18 Cr |
| Other Special Charges | — | -43.66 Cr | -0.43 Cr | -0.96 Cr | -22.18 Cr |
| Write Off | — | 0.16 Cr | 1.81 Cr | 2.77 Cr | 2.90 Cr |
| Total Other Finance Cost | — | 0.99 Cr | 0.91 Cr | 1.08 Cr | 0.69 Cr |
| Interest Income Non Operating | — | 1.63 Cr | 0.69 Cr | 0.75 Cr | 0.90 Cr |
| Amortization | — | 0.32 Cr | 0.41 Cr | 0.72 Cr | 0.65 Cr |
| Selling General And Administration | — | 37.97 Cr | 36.14 Cr | 40.26 Cr | 26.82 Cr |
| Selling And Marketing Expense | — | 33.34 Cr | 32.17 Cr | 36.77 Cr | 24.06 Cr |
| General And Administrative Expense | — | 4.63 Cr | 3.97 Cr | 3.49 Cr | 2.76 Cr |
| Rent And Landing Fees | — | 0.16 Cr | 0.20 Cr | 0.09 Cr | 0.18 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Talbros Automotive Components Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.