TAJGVKHotels & Resorts

Taj GVK Hotels & Resorts LtdBalance Sheet

300.50
-2.77%

Taj GVK Hotels & Resorts Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number6.27 Cr6.27 Cr6.27 Cr6.27 Cr
Share Issued6.27 Cr6.27 Cr6.27 Cr6.27 Cr
Total Debt44.00 Cr108.16 Cr140.85 Cr213.64 Cr
Tangible Book Value654.81 Cr547.60 Cr461.03 Cr368.00 Cr
Invested Capital654.96 Cr611.91 Cr558.19 Cr538.13 Cr
Working Capital31.48 Cr13.00 Cr0.29 Cr-48.29 Cr
Net Tangible Assets654.81 Cr547.60 Cr461.03 Cr368.00 Cr
Capital Lease Obligations44.00 Cr44.00 Cr43.98 Cr43.85 Cr
Common Stock Equity654.96 Cr547.75 Cr461.32 Cr368.34 Cr
Total Capitalization654.96 Cr576.53 Cr529.05 Cr486.46 Cr
Total Equity Gross Minority Interest654.96 Cr547.75 Cr461.32 Cr368.34 Cr
Stockholders Equity654.96 Cr547.75 Cr461.32 Cr368.34 Cr
Other Equity Interest642.42 Cr535.21 Cr448.78 Cr355.80 Cr
Capital Stock12.54 Cr12.54 Cr12.54 Cr12.54 Cr
Common Stock12.54 Cr12.54 Cr12.54 Cr12.54 Cr
Total Liabilities Net Minority Interest224.73 Cr269.80 Cr296.23 Cr336.62 Cr
Total Non Current Liabilities Net Minority Interest105.39 Cr132.31 Cr172.03 Cr216.58 Cr
Non Current Pension And Other Postretirement Benefit Plans1.32 Cr3.22 Cr3.96 Cr3.05 Cr
Non Current Deferred Taxes Liabilities59.95 Cr58.69 Cr58.75 Cr54.21 Cr
Long Term Debt And Capital Lease Obligation39.72 Cr68.50 Cr107.42 Cr157.70 Cr
Long Term Capital Lease Obligation39.72 Cr39.71 Cr39.69 Cr39.58 Cr
Long Term Debt0.0028.78 Cr67.73 Cr118.12 Cr
Current Liabilities119.34 Cr137.49 Cr124.21 Cr120.04 Cr
Other Current Liabilities12.05 Cr-1000.002000.005.36 Cr
Current Debt And Capital Lease Obligation4.28 Cr39.66 Cr33.44 Cr55.94 Cr
Current Capital Lease Obligation4.28 Cr4.29 Cr4.30 Cr4.28 Cr
Current Debt0.0035.38 Cr29.14 Cr51.66 Cr
Current Provisions1.51 Cr
Payables94.97 Cr62.64 Cr60.03 Cr35.58 Cr
Total Tax Payable3.80 Cr
Accounts Payable91.17 Cr56.42 Cr54.51 Cr33.84 Cr
Total Assets879.69 Cr817.55 Cr757.55 Cr704.96 Cr
Total Non Current Assets728.87 Cr667.06 Cr633.05 Cr633.21 Cr
Other Non Current Assets38.31 Cr-3000.00-3000.001000.00
Investmentin Financial Assets142.27 Cr0.02 Cr0.02 Cr0.02 Cr
Available For Sale Securities142.27 Cr0.02 Cr0.02 Cr0.02 Cr
Goodwill And Other Intangible Assets0.15 Cr0.15 Cr0.29 Cr0.33 Cr
Net PPE548.14 Cr520.67 Cr497.59 Cr494.19 Cr
Gross PPE548.14 Cr656.36 Cr623.31 Cr606.20 Cr
Construction In Progress115.78 Cr78.69 Cr43.12 Cr85.89 Cr
Other Properties432.36 Cr27.85 Cr28.65 Cr29.44 Cr
Current Assets150.82 Cr150.49 Cr124.50 Cr71.75 Cr
Other Current Assets8.08 Cr38.48 Cr1000.007.32 Cr
Inventory8.22 Cr7.21 Cr7.95 Cr7.31 Cr
Accounts Receivable17.76 Cr19.10 Cr23.07 Cr9.58 Cr
Cash Cash Equivalents And Short Term Investments116.76 Cr72.55 Cr36.79 Cr33.79 Cr
Other Short Term Investments93.66 Cr12.61 Cr15.22 Cr13.53 Cr
Cash And Cash Equivalents23.10 Cr72.55 Cr36.79 Cr33.79 Cr
Retained Earnings398.20 Cr312.11 Cr218.79 Cr217.19 Cr
Additional Paid In Capital31.32 Cr31.32 Cr31.32 Cr31.32 Cr
Cash Financial9.50 Cr20.78 Cr24.29 Cr0.73 Cr
Tradeand Other Payables Non Current1.91 Cr1.91 Cr1.61 Cr1.71 Cr
Current Deferred Taxes Liabilities2.95 Cr0.00
Pensionand Other Post Retirement Benefit Plans Current4.68 Cr4.03 Cr3.91 Cr2.79 Cr
Other Payable6.10 Cr5.37 Cr1.59 Cr1.70 Cr
Dividends Payable0.12 Cr0.15 Cr0.15 Cr0.19 Cr
Non Current Prepaid Assets11.69 Cr15.95 Cr11.05 Cr11.69 Cr
Long Term Equity Investment115.66 Cr97.36 Cr83.86 Cr92.29 Cr
Investmentsin Joint Venturesat Cost115.66 Cr97.36 Cr83.86 Cr92.29 Cr
Other Intangible Assets0.15 Cr0.29 Cr0.33 Cr0.83 Cr
Accumulated Depreciation-135.69 Cr-125.72 Cr-112.01 Cr-97.83 Cr
Machinery Furniture Equipment135.81 Cr136.98 Cr134.83 Cr133.74 Cr
Buildings And Improvements313.03 Cr313.59 Cr313.59 Cr313.59 Cr
Land And Improvements100.98 Cr100.98 Cr42.44 Cr42.44 Cr
Properties0.000.000.000.00
Restricted Cash0.67 Cr1.41 Cr0.22 Cr0.19 Cr
Prepaid Assets6.49 Cr7.97 Cr4.84 Cr7.66 Cr
Finished Goods5.27 Cr5.09 Cr4.32 Cr4.55 Cr
Raw Materials1.94 Cr2.85 Cr2.99 Cr2.56 Cr
Other Receivables41.99 Cr44.72 Cr14.49 Cr7.41 Cr
Taxes Receivable2.49 Cr2.60 Cr1.52 Cr2.46 Cr
Allowance For Doubtful Accounts Receivable-3.40 Cr-3.40 Cr-1.93 Cr-0.93 Cr
Gross Accounts Receivable22.50 Cr26.47 Cr11.52 Cr10.39 Cr
Cash Equivalents63.05 Cr16.01 Cr9.50 Cr10.00 Cr
Net Debt60.08 Cr136.00 Cr170.21 Cr
Other Non Current Liabilities1000.001000.00
Investments In Other Ventures Under Equity Method0.02 Cr
Other Inventories1000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.