SYRMAIndustrial Products
Syrma SGS Technology Ltd — Profit & Loss Statement
₹818.20
+0.06%
Syrma SGS Technology Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing And Discontinued Operation | 169.87 Cr | 107.33 Cr | 119.32 Cr | 55.54 Cr | — |
| Total Expenses | 3.54K Cr | 3.00K Cr | 1.85K Cr | 935.19 Cr | — |
| Diluted Average Shares | 17.84 Cr | 17.83 Cr | 17.68 Cr | 17.62 Cr | — |
| Basic Average Shares | 17.79 Cr | 17.71 Cr | 17.68 Cr | 17.62 Cr | — |
| Diluted EPS | 9.52 | 6.02 | 6.75 | 3.15 | — |
| Basic EPS | 9.55 | 6.06 | 6.75 | 3.15 | — |
| Diluted NI Availto Com Stockholders | 169.87 Cr | 107.33 Cr | 119.32 Cr | 55.54 Cr | — |
| Net Income Common Stockholders | 169.87 Cr | 107.33 Cr | 119.32 Cr | 55.54 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 169.87 Cr | 107.33 Cr | 119.32 Cr | 55.54 Cr | — |
| Minority Interests | -14.58 Cr | -17.01 Cr | -3.76 Cr | -1.14 Cr | — |
| Net Income Including Noncontrolling Interests | 184.45 Cr | 124.34 Cr | 123.08 Cr | 56.67 Cr | — |
| Net Income Continuous Operations | 184.45 Cr | 124.34 Cr | 123.08 Cr | 56.67 Cr | — |
| Tax Provision | 52.63 Cr | 42.10 Cr | 55.62 Cr | 26.76 Cr | — |
| Pretax Income | 237.07 Cr | 166.44 Cr | 178.73 Cr | 80.90 Cr | — |
| Other Non Operating Income Expenses | 48.92 Cr | 41.48 Cr | 0.84 Cr | 0.26 Cr | — |
| Special Income Charges | -2.14 Cr | -1.35 Cr | -0.77 Cr | 1.20 Cr | — |
| Write Off | 2.14 Cr | 0.13 Cr | 0.87 Cr | 0.73 Cr | — |
| Net Non Operating Interest Income Expense | -58.46 Cr | -41.31 Cr | 6.63 Cr | -6.96 Cr | — |
| Interest Expense Non Operating | 58.46 Cr | 41.31 Cr | 20.46 Cr | 5.20 Cr | — |
| Operating Income | 248.25 Cr | 150.77 Cr | 162.33 Cr | 78.09 Cr | — |
| Operating Expense | 606.97 Cr | 496.23 Cr | 302.26 Cr | 206.48 Cr | — |
| Other Operating Expenses | 340.87 Cr | 300.10 Cr | 74.15 Cr | 44.95 Cr | — |
| Depreciation And Amortization In Income Statement | 75.07 Cr | 51.48 Cr | 31.20 Cr | 19.43 Cr | — |
| Depreciation Income Statement | 75.07 Cr | 51.48 Cr | 29.12 Cr | 18.05 Cr | — |
| Gross Profit | 855.22 Cr | 647.00 Cr | 464.59 Cr | 284.57 Cr | — |
| Cost Of Revenue | 2.93K Cr | 2.51K Cr | 1.55K Cr | 728.71 Cr | — |
| Total Revenue | 3.79K Cr | 3.15K Cr | 2.01K Cr | 1.01K Cr | — |
| Operating Revenue | 3.79K Cr | 3.15K Cr | 2.01K Cr | 1.01K Cr | — |
| Tax Effect Of Unusual Items | -0.47 Cr | -0.34 Cr | 0.50 Cr | 0.71 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.25 | 0.31 | 0.33 | — |
| Normalized EBITDA | 372.74 Cr | 260.58 Cr | 228.78 Cr | 103.37 Cr | — |
| Total Unusual Items | -2.14 Cr | -1.35 Cr | 1.61 Cr | 2.15 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.14 Cr | -1.35 Cr | 1.61 Cr | 2.15 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 169.87 Cr | 107.33 Cr | 119.32 Cr | 55.54 Cr | — |
| Reconciled Depreciation | 75.07 Cr | 51.48 Cr | 31.20 Cr | 19.43 Cr | — |
| Reconciled Cost Of Revenue | 2.93K Cr | 2.51K Cr | 1.55K Cr | 728.71 Cr | — |
| EBITDA | 370.60 Cr | 259.23 Cr | 230.40 Cr | 105.53 Cr | — |
| EBIT | 295.54 Cr | 207.75 Cr | 199.20 Cr | 86.10 Cr | — |
| Net Interest Income | -58.46 Cr | -41.31 Cr | 6.63 Cr | -6.96 Cr | — |
| Interest Expense | 58.46 Cr | 41.31 Cr | 20.46 Cr | 5.20 Cr | — |
| Normalized Income | 171.53 Cr | 108.34 Cr | 118.21 Cr | 54.10 Cr | — |
| Rent Expense Supplemental | — | 0.73 Cr | 0.66 Cr | 0.76 Cr | 0.53 Cr |
| Other Special Charges | — | 1.86 Cr | -0.10 Cr | -1.94 Cr | 1.25 Cr |
| Total Other Finance Cost | — | 3.81 Cr | 5.26 Cr | 3.39 Cr | 3.68 Cr |
| Interest Income Non Operating | — | 33.59 Cr | 32.35 Cr | 1.62 Cr | 1.97 Cr |
| Amortization | — | 3.96 Cr | 2.08 Cr | 1.38 Cr | 1.89 Cr |
| Research And Development | — | 1.54 Cr | 1.67 Cr | 1.28 Cr | 0.84 Cr |
| Selling General And Administration | — | 50.80 Cr | 31.96 Cr | 29.31 Cr | 27.57 Cr |
| Selling And Marketing Expense | — | 18.77 Cr | 14.48 Cr | 13.32 Cr | 13.94 Cr |
| General And Administrative Expense | — | 32.02 Cr | 17.47 Cr | 15.99 Cr | 13.62 Cr |
| Rent And Landing Fees | — | 0.73 Cr | 0.66 Cr | 0.76 Cr | 0.53 Cr |
| Interest Income | — | 33.59 Cr | 32.35 Cr | 1.62 Cr | 1.97 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Syrma SGS Technology Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.