SGILCastings & Forgings
Synergy Green Industries Ltd — Profit & Loss Statement
₹477.60
-1.35%
Synergy Green Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted EPS | 11.14 | 7.70 | 0.60 | 0.99 | — |
| Basic EPS | 11.14 | 7.70 | 0.60 | 0.99 | — |
| Diluted NI Availto Com Stockholders | 16.89 Cr | 11.56 Cr | 0.87 Cr | 1.43 Cr | — |
| Net Income Common Stockholders | 16.89 Cr | 11.56 Cr | 0.87 Cr | 1.43 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 16.89 Cr | 11.56 Cr | 0.87 Cr | 1.43 Cr | — |
| Net Income Including Noncontrolling Interests | 16.89 Cr | 11.56 Cr | 0.87 Cr | 1.43 Cr | — |
| Net Income Continuous Operations | 16.89 Cr | 11.56 Cr | 0.87 Cr | 1.43 Cr | — |
| Tax Provision | 8.10 Cr | 4.09 Cr | -0.17 Cr | 1.64 Cr | — |
| Pretax Income | 24.99 Cr | 15.66 Cr | 0.69 Cr | 3.07 Cr | — |
| Other Non Operating Income Expenses | 1.41 Cr | 1.74 Cr | 0.70 Cr | 1.14 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.10 Cr | 0.31 Cr | — |
| Net Non Operating Interest Income Expense | -15.69 Cr | -13.35 Cr | -12.74 Cr | -11.22 Cr | — |
| Interest Expense Non Operating | 15.69 Cr | 13.35 Cr | 11.31 Cr | 9.33 Cr | — |
| Operating Income | 39.26 Cr | 27.26 Cr | 14.07 Cr | 13.42 Cr | — |
| Operating Expense | 179.94 Cr | 163.38 Cr | 50.27 Cr | 40.10 Cr | — |
| Other Operating Expenses | 137.22 Cr | 123.45 Cr | 1.64 Cr | 1.73 Cr | — |
| Depreciation And Amortization In Income Statement | 13.02 Cr | 12.09 Cr | 11.99 Cr | 10.64 Cr | — |
| Depreciation Income Statement | 13.02 Cr | 12.09 Cr | 11.89 Cr | 10.14 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.09 Cr | — |
| Tax Rate For Calcs | 0.32 | 0.26 | 0.30 | 0.30 | — |
| Normalized EBITDA | 53.70 Cr | 41.10 Cr | 23.89 Cr | 22.73 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.10 Cr | 0.31 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.10 Cr | 0.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 16.89 Cr | 11.56 Cr | 0.87 Cr | 1.43 Cr | — |
| Reconciled Depreciation | 13.02 Cr | 12.09 Cr | 11.99 Cr | 10.64 Cr | — |
| Reconciled Cost Of Revenue | 143.06 Cr | 135.67 Cr | 221.72 Cr | 221.35 Cr | — |
| EBITDA | 53.70 Cr | 41.10 Cr | 23.99 Cr | 23.03 Cr | — |
| EBIT | 40.68 Cr | 29.01 Cr | 12.00 Cr | 12.40 Cr | — |
| Net Interest Income | -15.69 Cr | -13.35 Cr | -12.74 Cr | -11.22 Cr | — |
| Interest Expense | 15.69 Cr | 13.35 Cr | 11.31 Cr | 9.33 Cr | — |
| Normalized Income | 16.89 Cr | 11.56 Cr | 0.80 Cr | 1.21 Cr | — |
| Net Income From Continuing And Discontinued Operation | 16.89 Cr | 11.56 Cr | 0.87 Cr | 1.43 Cr | — |
| Total Expenses | 323.00 Cr | 299.05 Cr | 271.99 Cr | 261.45 Cr | — |
| Diluted Average Shares | 1.52 Cr | 1.50 Cr | 1.45 Cr | 1.45 Cr | — |
| Basic Average Shares | 1.52 Cr | 1.50 Cr | 1.45 Cr | 1.45 Cr | — |
| Gross Profit | 219.21 Cr | 190.64 Cr | 64.34 Cr | 53.52 Cr | — |
| Cost Of Revenue | 143.06 Cr | 135.67 Cr | 221.72 Cr | 221.35 Cr | — |
| Total Revenue | 362.27 Cr | 326.31 Cr | 286.06 Cr | 274.87 Cr | — |
| Operating Revenue | 362.27 Cr | 326.31 Cr | 286.06 Cr | 274.87 Cr | — |
| Interest Income | — | 0.37 Cr | 0.27 Cr | 0.28 Cr | 0.09 Cr |
| Rent Expense Supplemental | — | 1.01 Cr | 0.69 Cr | 0.57 Cr | 0.98 Cr |
| Other Special Charges | — | -0.08 Cr | -0.10 Cr | -0.31 Cr | -0.04 Cr |
| Write Off | — | 1.69 Cr | 0.00 | — | — |
| Impairment Of Capital Assets | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.78 Cr | 1.70 Cr | 2.18 Cr | 2.76 Cr |
| Interest Income Non Operating | — | 0.37 Cr | 0.27 Cr | 0.28 Cr | 0.09 Cr |
| Amortization | — | 0.03 Cr | 0.10 Cr | 0.49 Cr | 0.49 Cr |
| Selling General And Administration | — | 14.66 Cr | 15.29 Cr | 12.54 Cr | 10.25 Cr |
| Selling And Marketing Expense | — | 12.38 Cr | 13.49 Cr | 10.90 Cr | 8.64 Cr |
| General And Administrative Expense | — | 2.28 Cr | 1.80 Cr | 1.64 Cr | 1.62 Cr |
| Rent And Landing Fees | — | 1.01 Cr | 0.69 Cr | 0.57 Cr | 0.98 Cr |
| Preferred Stock Dividends | — | — | — | — | 1.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Synergy Green Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.