SYMPHONYHousehold Appliances
Symphony Ltd — Profit & Loss Statement
₹688.30
-3.29%
Symphony Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -6.31 Cr | 3.38 Cr | 4.09 Cr | 6.38 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.18 | 0.24 | 0.28 | — |
| Normalized EBITDA | 337.95 Cr | 198.57 Cr | 171.38 Cr | 177.71 Cr | — |
| Total Unusual Items | -26.29 Cr | 18.63 Cr | 17.24 Cr | 22.91 Cr | — |
| Total Unusual Items Excluding Goodwill | -26.29 Cr | 18.63 Cr | 17.24 Cr | 22.91 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 212.50 Cr | 148.13 Cr | 116.42 Cr | 120.31 Cr | — |
| Reconciled Depreciation | 22.24 Cr | 25.83 Cr | 26.45 Cr | 24.18 Cr | — |
| Reconciled Cost Of Revenue | 801.15 Cr | 601.30 Cr | 667.26 Cr | 571.38 Cr | — |
| EBITDA | 311.66 Cr | 217.20 Cr | 188.62 Cr | 200.62 Cr | — |
| EBIT | 289.42 Cr | 191.37 Cr | 162.17 Cr | 176.44 Cr | — |
| Net Interest Income | 9.84 Cr | 5.89 Cr | 8.17 Cr | -1.44 Cr | — |
| Interest Expense | 9.83 Cr | 10.42 Cr | 10.23 Cr | 8.92 Cr | — |
| Interest Income | 21.09 Cr | 17.87 Cr | 19.81 Cr | 8.91 Cr | — |
| Normalized Income | 232.48 Cr | 132.88 Cr | 103.27 Cr | 103.78 Cr | — |
| Net Income From Continuing And Discontinued Operation | 212.50 Cr | 148.13 Cr | 116.42 Cr | 120.31 Cr | — |
| Total Expenses | 1.28K Cr | 1.00K Cr | 1.07K Cr | 896.97 Cr | — |
| Rent Expense Supplemental | 11.05 Cr | 10.84 Cr | 8.85 Cr | 6.91 Cr | — |
| Diluted Average Shares | 6.88 Cr | 6.91 Cr | 7.00 Cr | 7.00 Cr | — |
| Basic Average Shares | 6.88 Cr | 6.91 Cr | 7.00 Cr | 7.00 Cr | — |
| Diluted EPS | 30.89 | 21.43 | 16.64 | 17.20 | — |
| Basic EPS | 30.89 | 21.43 | 16.64 | 17.20 | — |
| Diluted NI Availto Com Stockholders | 212.50 Cr | 148.13 Cr | 116.42 Cr | 120.31 Cr | — |
| Net Income Common Stockholders | 212.50 Cr | 148.13 Cr | 116.42 Cr | 120.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 212.50 Cr | 148.13 Cr | 116.42 Cr | 120.31 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.54 Cr | -0.55 Cr | — |
| Net Income Including Noncontrolling Interests | 212.50 Cr | 148.13 Cr | 115.88 Cr | 120.86 Cr | — |
| Net Income Continuous Operations | 212.50 Cr | 148.13 Cr | 115.88 Cr | 120.86 Cr | — |
| Tax Provision | 67.09 Cr | 32.82 Cr | 36.06 Cr | 46.66 Cr | — |
| Pretax Income | 279.59 Cr | 180.95 Cr | 151.94 Cr | 167.52 Cr | — |
| Other Non Operating Income Expenses | 3.77 Cr | 9.26 Cr | 6.16 Cr | 5.78 Cr | — |
| Special Income Charges | -45.50 Cr | -2.79 Cr | -0.01 Cr | -0.01 Cr | — |
| Other Special Charges | 45.50 Cr | 2.79 Cr | 0.01 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | 9.84 Cr | 5.89 Cr | 8.17 Cr | -1.44 Cr | — |
| Total Other Finance Cost | 1.42 Cr | 1.56 Cr | 1.41 Cr | 1.43 Cr | — |
| Interest Expense Non Operating | 9.83 Cr | 10.42 Cr | 10.23 Cr | 8.92 Cr | — |
| Interest Income Non Operating | 21.09 Cr | 17.87 Cr | 19.81 Cr | 8.91 Cr | — |
| Operating Income | 295.17 Cr | 149.12 Cr | 113.41 Cr | 137.95 Cr | — |
| Operating Expense | 476.38 Cr | 403.21 Cr | 403.17 Cr | 325.59 Cr | — |
| Other Operating Expenses | 61.04 Cr | 54.40 Cr | 59.29 Cr | 39.70 Cr | — |
| Depreciation And Amortization In Income Statement | 22.24 Cr | 25.83 Cr | 26.45 Cr | 24.18 Cr | — |
| Depreciation Income Statement | 22.24 Cr | 25.83 Cr | 26.45 Cr | 24.18 Cr | — |
| Selling General And Administration | 251.50 Cr | 181.79 Cr | 177.74 Cr | 134.23 Cr | — |
| Selling And Marketing Expense | 200.02 Cr | 139.80 Cr | 143.84 Cr | 101.54 Cr | — |
| General And Administrative Expense | 51.48 Cr | 41.99 Cr | 33.90 Cr | 32.69 Cr | — |
| Rent And Landing Fees | 11.05 Cr | 10.84 Cr | 8.85 Cr | 6.91 Cr | — |
| Gross Profit | 771.55 Cr | 552.33 Cr | 516.58 Cr | 463.54 Cr | — |
| Cost Of Revenue | 801.15 Cr | 601.30 Cr | 667.26 Cr | 571.38 Cr | — |
| Total Revenue | 1.57K Cr | 1.15K Cr | 1.18K Cr | 1.03K Cr | — |
| Operating Revenue | 1.57K Cr | 1.15K Cr | 1.18K Cr | 1.03K Cr | — |
| Write Off | — | — | — | — | 7.00 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Symphony Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.